Vizora日本語

colycoly Inc.4175東証グロース情報・通信業FY ending Jan 2026, non-consolidated, J-GAAP

coly FY ending Jan 2021 results

coly brought in ¥6.33B in revenue.

Out of every ¥100 of sales, about ¥33 is left as operating profit.

Revenue changed +88.5% from the prior year, operating profit +653.9%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +88.5% · profit +653.9%, calculated from disclosed figures.

Operating leverage: 7.39× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jan 2020 → FY ending Jan 2021

Revenue
+88.5%¥3.36B → ¥6.33B
Gross profit
+136.0%¥1.38B → ¥3.26B
Operating income
+653.9%¥274.8M → ¥2.07B
Operating cash flow
Back to profit-¥14.9M → ¥2.14B
Free cash flow
Back to profit-¥21.3M → ¥2.13B

Where the money goes

FY ending Jan 2020 → FY ending Jan 2021

Where ¥100 of sales goes

For every ¥100 coly sells, how much goes where, and how much is kept.

FY ending Jan 2021
Cost of sales
¥48
SG&A
¥19
Operating profit
¥33
Net profit kept
¥22

Annual margin trends

Gross margin51.5%
FY ending Jan 2020: 41.2%41.2%FY ending Jan 2021: 51.5%51.5%FY20FY21
Operating margin32.7%
FY ending Jan 2020: 8.2%8.2%FY ending Jan 2021: 32.7%32.7%FY20FY21
Net margin22.2%
FY ending Jan 2020: 5.8%5.8%FY ending Jan 2021: 22.2%22.2%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2024/02/01－2025/01/31)

    ID S100VOFV2025-04-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2023/02/01－2024/01/31)

    ID S100TBUZ2024-04-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(2022/02/01－2023/01/31)

    ID S100QO7G2023-04-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(令和3年2月1日－令和4年1月31日)

    ID S100NYQX2022-04-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第7期(令和2年2月1日－令和3年1月31日)

    ID S100L8ZT2021-04-30Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image