Vizora日本語

colycoly Inc.4175東証グロース情報・通信業FY ending Jan 2026, non-consolidated, J-GAAP

coly FY ending Jan 2025 results

coly brought in ¥6.5B in revenue.

It lost about ¥8 for every ¥100 of sales at the operating level.

Revenue changed +28.4% from the prior year.

What changed from last year

FY ending Jan 2024 → FY ending Jan 2025

Revenue
+28.4%¥5.06B → ¥6.5B
Gross profit
+30.3%¥1.84B → ¥2.39B
Operating income
Loss-¥813.7M → -¥516.5M
Operating cash flow
Loss-¥517.6M → -¥413.2M
Free cash flow
Loss-¥550.2M → -¥459.3M

Where the money goes

FY ending Jan 2024 → FY ending Jan 2025

Where ¥100 of sales goes

For every ¥100 coly sells, how much goes where, and how much is kept.

FY ending Jan 2025
Cost of sales
¥63
SG&A
¥45
Operating loss
¥8
Net loss
¥8

Annual margin trends

Gross margin36.8%
FY ending Jan 2020: 41.2%41.2%FY ending Jan 2021: 51.5%51.5%FY ending Jan 2022: 50.7%50.7%FY ending Jan 2023: 38.6%38.6%FY ending Jan 2024: 36.3%36.3%FY ending Jan 2025: 36.8%36.8%FY20FY21FY22FY23FY24FY25
Operating margin-7.9%
FY ending Jan 2020: 8.2%8.2%FY ending Jan 2021: 32.7%32.7%FY ending Jan 2022: 23.0%23.0%FY ending Jan 2023: -3.7%-3.7%FY ending Jan 2024: -16.1%-16.1%FY ending Jan 2025: -7.9%-7.9%FY20FY21FY22FY23FY24FY25
Net margin-8.4%
FY ending Jan 2020: 5.8%5.8%FY ending Jan 2021: 22.2%22.2%FY ending Jan 2022: 14.8%14.8%FY ending Jan 2023: -5.8%-5.8%FY ending Jan 2024: -16.4%-16.4%FY ending Jan 2025: -8.4%-8.4%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2025/02/01－2026/01/31)

    ID S100Y0KM2026-04-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2024/02/01－2025/01/31)

    ID S100VOFV2025-04-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2023/02/01－2024/01/31)

    ID S100TBUZ2024-04-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(2022/02/01－2023/01/31)

    ID S100QO7G2023-04-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(令和3年2月1日－令和4年1月31日)

    ID S100NYQX2022-04-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第7期(令和2年2月1日－令和3年1月31日)

    ID S100L8ZT2021-04-30Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image