Vizora日本語

CyberdyneCYBERDYNE Inc.7779東証グロース精密機器FY ending Mar 2024, consolidated, IFRS

Cyberdyne FY ending Mar 2021 results

Cyberdyne brought in ¥1.88B in revenue.

It lost about ¥37 for every ¥100 of sales at the operating level.

Revenue changed +4.6% from the prior year.

What changed from last year

FY ending Mar 2020 → FY ending Mar 2021

Revenue
+4.6%¥1.79B → ¥1.88B
Gross profit
-1.3%¥1.3B → ¥1.28B
Operating income
Loss-¥1.04B → -¥700M
Net income attributable to owners
Loss-¥152M → -¥59M
Operating cash flow
Loss-¥215M → -¥775M
Free cash flow
Loss-¥620M → -¥1.85B

Where the money goes

FY ending Mar 2020 → FY ending Mar 2021

Where ¥100 of sales goes

For every ¥100 Cyberdyne sells, how much goes where, and how much is kept.

FY ending Mar 2021
Cost of sales
¥31
SG&A
¥115
Other costs
¥9
Operating loss
¥37
Net loss
¥3

Annual margin trends

Gross margin68.4%
FY ending Mar 2020: 72.5%72.5%FY ending Mar 2021: 68.4%68.4%FY17FY18FY19FY20FY21
Operating margin-37.3%
FY ending Mar 2020: -58.0%-58.0%FY ending Mar 2021: -37.3%-37.3%FY17FY18FY19FY20FY21
Net margin-3.1%
FY ending Mar 2017: -40.7%-40.7%FY ending Mar 2018: -38.9%-38.9%FY ending Mar 2019: -37.0%-37.0%FY ending Mar 2020: -8.5%-8.5%FY ending Mar 2021: -3.1%-3.1%FY17FY18FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2024/04/01－2025/03/31)

    ID S100W3SR2025-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2023/04/01－2024/03/31)

    ID S100TQLO2024-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2022/04/01－2023/03/31)

    ID S100RANA2023-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(令和3年4月1日－令和4年3月31日)

    ID S100OMMW2022-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和2年4月1日－令和3年3月31日)

    ID S100LR7A2021-06-25Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image