Vizora日本語

CyberdyneCYBERDYNE Inc.7779東証グロース精密機器FY ending Mar 2024, consolidated, IFRS

Cyberdyne FY ending Mar 2023 results

Cyberdyne brought in ¥3.29B in revenue.

It lost about ¥35 for every ¥100 of sales at the operating level.

Revenue changed +53.0% from the prior year.

What changed from last year

FY ending Mar 2022 → FY ending Mar 2023

Revenue
+53.0%¥2.15B → ¥3.29B
Gross profit
+22.5%¥1.46B → ¥1.79B
Operating income
Loss-¥878M → -¥1.15B
Net income attributable to owners
Loss-¥498M → -¥298M
Operating cash flow
Loss-¥564M → -¥143M
Free cash flow
Loss-¥2.34B → -¥652M

Where the money goes

FY ending Mar 2022 → FY ending Mar 2023

Where ¥100 of sales goes

For every ¥100 Cyberdyne sells, how much goes where, and how much is kept.

FY ending Mar 2023
Cost of sales
¥46
SG&A
¥95
Other costs
¥6
Operating loss
¥35
Net loss
¥9

Annual margin trends

Gross margin54.5%
FY ending Mar 2020: 72.5%72.5%FY ending Mar 2021: 68.4%68.4%FY ending Mar 2022: 68.0%68.0%FY ending Mar 2023: 54.5%54.5%FY18FY19FY20FY21FY22FY23
Operating margin-34.8%
FY ending Mar 2020: -58.0%-58.0%FY ending Mar 2021: -37.3%-37.3%FY ending Mar 2022: -40.8%-40.8%FY ending Mar 2023: -34.8%-34.8%FY18FY19FY20FY21FY22FY23
Net margin-9.1%
FY ending Mar 2018: -38.9%-38.9%FY ending Mar 2019: -37.0%-37.0%FY ending Mar 2020: -8.5%-8.5%FY ending Mar 2021: -3.1%-3.1%FY ending Mar 2022: -23.2%-23.2%FY ending Mar 2023: -9.1%-9.1%FY18FY19FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第22期(2025/04/01－2026/03/31)

    ID S100YIAC2026-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2024/04/01－2025/03/31)

    ID S100W3SR2025-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2023/04/01－2024/03/31)

    ID S100TQLO2024-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2022/04/01－2023/03/31)

    ID S100RANA2023-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(令和3年4月1日－令和4年3月31日)

    ID S100OMMW2022-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和2年4月1日－令和3年3月31日)

    ID S100LR7A2021-06-25Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image