Cyfuse BiomedicalCyfuse Biomedical K.K.4892東証グロース医薬品FY ending Dec 2025, non-consolidated, J-GAAP

What does Cyfuse Biomedical do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥534.8M
Capex
¥47.6M
of revenue 20.6%
Free cash flow
-¥582.4M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥763.8M
Operating cash flow-¥534.8M
Cash vs. profit gap
¥229.1M
CapEx intensity (capex ÷ revenue)
20.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥534.8M
FY ending Dec 2021: ¥161.5M¥161.5MFY ending Dec 2022: -¥403.6M-¥403.6MFY ending Dec 2023: -¥562.3M-¥562.3MFY ending Dec 2024: -¥760.6M-¥760.6MFY ending Dec 2025: -¥534.8M-¥534.8MFY21FY22FY23FY24FY25
Free cash flow-¥582.4M
FY ending Dec 2022: -¥631.9M-¥631.9MFY ending Dec 2023: -¥581.8M-¥581.8MFY ending Dec 2024: -¥769.1M-¥769.1MFY ending Dec 2025: -¥582.4M-¥582.4MFY21FY22FY23FY24FY25
Net income-¥763.8M
FY ending Dec 2021: ¥142.9M¥142.9MFY ending Dec 2022: -¥474M-¥474MFY ending Dec 2023: -¥589.2M-¥589.2MFY ending Dec 2024: -¥872.2M-¥872.2MFY ending Dec 2025: -¥763.8M-¥763.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/01/01-2025/12/31)

    ID S100XV4M2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/01/01-2024/12/31)

    ID S100VGO72025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/01/01-2023/12/31)

    ID S100T55F2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/01/01-2022/12/31)

    ID S100QGWF2023-03-28Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.