Daiwa HouseDAIWA HOUSE INDUSTRY CO., LTD.1925東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Daiwa House do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥189.3B
Capex
¥493.8B
of revenue 8.9%
Free cash flow
-¥304.6B
Returned to shareholders
¥95.9B
of net income: 27%
Dividend per share
¥175
Payout ratio (reported)
49.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥350.6B
Operating cash flow¥189.3B
Cash conversion (operating CF ÷ operating income)
30.8%
Cash vs. profit gap
-¥161.3B(純利益の -46.0%)
Shareholder returns
of net income 27.4%
Shareholder payments — dividends
of net income 27.4%
CapEx intensity (capex ÷ revenue)
8.9%
Investing CF relative to operating CF
383.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥189.3B
FY ending Mar 2022: ¥336.4B¥336.4BFY ending Mar 2023: ¥230.3B¥230.3BFY ending Mar 2024: ¥302.3B¥302.3BFY ending Mar 2025: ¥420.6B¥420.6BFY ending Mar 2026: ¥189.3B¥189.3BFY22FY23FY24FY25FY26
Free cash flow-¥304.6B
FY ending Mar 2022: -¥74.5B-¥74.5BFY ending Mar 2023: -¥256.2B-¥256.2BFY ending Mar 2024: -¥53.8B-¥53.8BFY ending Mar 2025: ¥38.8B¥38.8BFY ending Mar 2026: -¥304.6B-¥304.6BFY22FY23FY24FY25FY26
Net income¥350.6B
FY ending Mar 2022: ¥225.3B¥225.3BFY ending Mar 2023: ¥308.4B¥308.4BFY ending Mar 2024: ¥298.8B¥298.8BFY ending Mar 2025: ¥325.1B¥325.1BFY ending Mar 2026: ¥350.6B¥350.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/04/01-2026/03/31)

    ID S100YAZ52026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/04/01-2025/03/31)

    ID S100VZ3Z2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/04/01-2024/03/31)

    ID S100TNYH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/04/01-2023/03/31)

    ID S100R8MF2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和3年4月1日-令和4年3月31日)

    ID S100O9BA2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年4月1日-令和3年3月31日)

    ID S100LKT42021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.