Daiwa HouseDAIWA HOUSE INDUSTRY CO., LTD.1925東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Daiwa House FY ending Mar 2026 results

About 26% of Daiwa House's sales come from Rental Housing, with Single-Family Houses and Commercial Facilities making up much of the rest.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed +2.6% from the prior year, operating profit +12.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +2.6% · profit +12.6%, calculated from disclosed figures.

Operating leverage: 4.80× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+2.6%¥5.43T → ¥5.58T
Gross profit
+12.8%¥1.1T → ¥1.24T
Operating income
+12.6%¥546.3B → ¥614.9B
Net income attributable to owners
+7.8%¥325.1B → ¥350.6B
Operating cash flow
-55.0%¥420.6B → ¥189.3B
Free cash flow
-885.4%¥38.8B → -¥304.6B

Results at a glance

  • Revenue for FY ending Mar 2026 was ¥5.58T, up +2.6% from ¥5.43T a year earlier.
  • Profit grew faster than revenue: operating income rose +12.6% to ¥614.9B, and net income attributable to owners rose +7.8% to ¥350.6B.
  • Cash flow went the other way. Operating cash flow fell -55.0% to ¥189.3B, and free cash flow swung from ¥38.8B to -¥304.6B.

What drove the change

  • Detached homes did well: more custom and ready-built homes were sold in Japan, US sales grew, and a large land sale added to profit
  • In commercial facilities, the company sold properties it had developed on its own land and resold business buildings it had bought, lifting both revenue and profit
  • Operating income includes a gain from amortizing actuarial differences on retirement benefits. Logistics and business facilities saw lower revenue and profit because fewer development properties were sold
  • Operating cash flow fell because the company bought real estate for sale and paid income taxes; free cash flow turned negative due to purchases of large logistics and commercial properties and the acquisition of Sumitomo Densetsu

Things to watch

  • The company says higher interest rates could weaken demand from mortgage borrowers and raise its own interest costs
  • Real estate makes up more than half of total assets, which the company itself sees as exposure to falling property prices
  • Overseas uncertainty, including the Middle East situation and tariff policy, has grown, and the company has postponed announcing its next medium-term plan

Annual Securities Report (FY ending Mar 2026) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual Securities Report (FY ending Mar 2026) / 事業等のリスク

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Daiwa House sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥78
SG&A
¥11
Operating profit
¥11
Net profit kept
¥6

Annual margin trends

Gross margin22.3%
FY ending Mar 2021: 20.0%20.0%FY ending Mar 2022: 19.5%19.5%FY ending Mar 2023: 19.5%19.5%FY ending Mar 2024: 19.1%19.1%FY ending Mar 2025: 20.3%20.3%FY ending Mar 2026: 22.3%22.3%FY21FY22FY23FY24FY25FY26
Operating margin11.0%
FY ending Mar 2021: 8.7%8.7%FY ending Mar 2022: 8.6%8.6%FY ending Mar 2023: 9.5%9.5%FY ending Mar 2024: 8.5%8.5%FY ending Mar 2025: 10.1%10.1%FY ending Mar 2026: 11.0%11.0%FY21FY22FY23FY24FY25FY26
Net margin6.3%
FY ending Mar 2021: 4.7%4.7%FY ending Mar 2022: 5.1%5.1%FY ending Mar 2023: 6.3%6.3%FY ending Mar 2024: 5.7%5.7%FY ending Mar 2025: 6.0%6.0%FY ending Mar 2026: 6.3%6.3%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/04/01-2026/03/31)

    ID S100YAZ52026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/04/01-2025/03/31)

    ID S100VZ3Z2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/04/01-2024/03/31)

    ID S100TNYH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/04/01-2023/03/31)

    ID S100R8MF2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和3年4月1日-令和4年3月31日)

    ID S100O9BA2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年4月1日-令和3年3月31日)

    ID S100LKT42021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.