Daiwabo HoldingsDaiwabo Holdings Co.,Ltd.3107東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Daiwabo Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.6B
Capex
¥6.09B
of revenue 0.5%
Free cash flow
¥8.48B
Returned to shareholders
¥8.47B
of net income: 26%
Dividend per share
¥105
Payout ratio (reported)
30.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥32B
Operating cash flow¥14.6B
Cash conversion (operating CF ÷ operating income)
33.0%
Cash vs. profit gap
-¥17.5B(純利益の -54.5%)
Shareholder payments — dividends
of net income 26.5% · of FCF 100.0%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
42.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.6B
FY ending Mar 2022: ¥28.2B¥28.2BFY ending Mar 2023: ¥17B¥17BFY ending Mar 2024: ¥24.5B¥24.5BFY ending Mar 2025: ¥5.91B¥5.91BFY ending Mar 2026: ¥14.6B¥14.6BFY22FY23FY24FY25FY26
Free cash flow¥8.48B
FY ending Mar 2022: ¥25B¥25BFY ending Mar 2023: ¥14.9B¥14.9BFY ending Mar 2024: ¥21.8B¥21.8BFY ending Mar 2025: ¥2.51B¥2.51BFY ending Mar 2026: ¥8.48B¥8.48BFY22FY23FY24FY25FY26
Net income¥32B
FY ending Mar 2022: ¥17B¥17BFY ending Mar 2023: ¥19.1B¥19.1BFY ending Mar 2024: ¥4.28B¥4.28BFY ending Mar 2025: ¥24.8B¥24.8BFY ending Mar 2026: ¥32B¥32BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/04/01-2026/03/31)

    ID S100YGNL2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/04/01-2025/03/31)

    ID S100W3VT2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2023/04/01-2024/03/31)

    ID S100TTA12024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/04/01-2023/03/31)

    ID S100R86D2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年4月1日-令和4年3月31日)

    ID S100OHLD2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年4月1日-令和3年3月31日)

    ID S100LT3B2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.