Daiwabo HoldingsDaiwabo Holdings Co.,Ltd.3107東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Daiwabo Holdings FY ending Mar 2026 results

About 99% of Daiwabo Holdings's sales come from IT Infrastructure Distribution Business, with Industrial Machinery Business making up much of the rest.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +18.8% from the prior year, operating profit +26.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +18.8% · profit +26.6%, calculated from disclosed figures.

Operating leverage: 1.41× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+18.8%¥1.14T → ¥1.35T
Gross profit
+18.6%¥79.8B → ¥94.6B
Operating income
+26.6%¥34.9B → ¥44.2B
Net income attributable to owners
+29.4%¥24.8B → ¥32B
Operating cash flow
+146.6%¥5.91B → ¥14.6B
Free cash flow
+237.6%¥2.51B → ¥8.48B

Results at a glance

  • Revenue for the FY ending Mar 2026 was ¥1.35T, up +18.8% from ¥1.14T a year earlier.
  • Profit grew faster than sales: operating income reached ¥44.2B (+26.6%) and net income attributable to owners ¥32B (+29.4%).
  • Operating cash flow also jumped to ¥14.6B (+146.6%).

What drove the change

  • Businesses replaced many PCs ahead of the end of Windows support.
  • It won many school deals in the joint purchasing for the GIGA School device refresh, which sharply lifted education sales.
  • Bundled offers of PCs, cloud, networking and software offset the drop after a large server deal the year before.

Things to watch

  • Demand for business PCs is expected to dip for a while after the Windows upgrade wave.
  • AI data center demand has pushed up memory chip prices, raising PC and server prices and delaying some deliveries.
  • The company points to a weak yen, high energy prices and US trade policy as sources of uncertainty.

Annual Securities Report (115th term) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual Securities Report (115th term) / 経営方針、経営環境及び対処すべき課題等

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Daiwabo Holdings sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥93
SG&A
¥4
Operating profit
¥3
Net profit kept
¥2

Annual margin trends

Gross margin7.0%
FY ending Mar 2021: 7.8%7.8%FY ending Mar 2022: 8.4%8.4%FY ending Mar 2023: 7.8%7.8%FY ending Mar 2024: 8.1%8.1%FY ending Mar 2025: 7.0%7.0%FY ending Mar 2026: 7.0%7.0%FY21FY22FY23FY24FY25FY26
Operating margin3.3%
FY ending Mar 2021: 3.4%3.4%FY ending Mar 2022: 3.1%3.1%FY ending Mar 2023: 3.1%3.1%FY ending Mar 2024: 3.2%3.2%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 3.3%3.3%FY21FY22FY23FY24FY25FY26
Net margin2.4%
FY ending Mar 2021: 2.5%2.5%FY ending Mar 2022: 2.2%2.2%FY ending Mar 2023: 2.1%2.1%FY ending Mar 2024: 0.4%0.4%FY ending Mar 2025: 2.2%2.2%FY ending Mar 2026: 2.4%2.4%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2025/04/01-2026/03/31)

    ID S100YGNL2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2024/04/01-2025/03/31)

    ID S100W3VT2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2023/04/01-2024/03/31)

    ID S100TTA12024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2022/04/01-2023/03/31)

    ID S100R86D2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(令和3年4月1日-令和4年3月31日)

    ID S100OHLD2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(令和2年4月1日-令和3年3月31日)

    ID S100LT3B2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.