Vizora日本語

ElementsELEMENTS, Inc.5246東証グロース情報・通信業FY ending Nov 2025, consolidated, J-GAAP

Elements FY ending Nov 2022 results

Elements brought in ¥1.65B in revenue.

It lost about ¥35 for every ¥100 of sales at the operating level.

Revenue changed +21.3% from the prior year.

What changed from last year

FY ending Nov 2021 → FY ending Nov 2022

Revenue
+21.3%¥1.36B → ¥1.65B
Gross profit
+33.3%¥816.2M → ¥1.09B
Operating income
Loss-¥706.1M → -¥580M
Net income attributable to owners
Loss-¥569M → -¥561.6M
Operating cash flow
Loss-¥757.8M → -¥567M
Free cash flow
Loss-¥770.7M → -¥577.6M

Where the money goes

FY ending Nov 2021 → FY ending Nov 2022

Where ¥100 of sales goes

For every ¥100 Elements sells, how much goes where, and how much is kept.

FY ending Nov 2022
Cost of sales
¥34
SG&A
¥101
Operating loss
¥35
Net loss
¥34

Annual margin trends

Gross margin65.9%
FY ending Nov 2021: 59.9%59.9%FY ending Nov 2022: 65.9%65.9%FY21FY22
Operating margin-35.1%
FY ending Nov 2021: -51.8%-51.8%FY ending Nov 2022: -35.1%-35.1%FY21FY22
Net margin-34.0%
FY ending Nov 2021: -41.8%-41.8%FY ending Nov 2022: -34.0%-34.0%FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (4)

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2024/12/01－2025/11/30)

    ID S100XMUN2026-02-25Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第11期(2023/12/01－2024/11/30)

    ID S100VJO22025-04-04Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2022/12/01－2023/11/30)

    ID S100SYSN2024-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(2021/12/01－2022/11/30)

    ID S100QAQC2023-02-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image