Vizora日本語

ElementsELEMENTS, Inc.5246東証グロース情報・通信業FY ending Nov 2025, consolidated, J-GAAP

Elements FY ending Nov 2025 results

Elements brought in ¥3.9B in revenue.

It lost about ¥6 for every ¥100 of sales at the operating level.

Revenue changed +53.0% from the prior year, operating profit -471.8%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Nov 2024 → FY ending Nov 2025

Revenue
+53.0%¥2.55B → ¥3.9B
Gross profit
+38.3%¥2.18B → ¥3.02B
Operating income
-471.8%¥57.9M → -¥215.3M
Net income attributable to owners
Loss-¥132.9M → -¥700.7M
Operating cash flow
-323.5%¥222.7M → -¥497.7M
Free cash flow
Loss-¥314.2M → -¥1.45B

Where the money goes

FY ending Nov 2024 → FY ending Nov 2025

Where ¥100 of sales goes

For every ¥100 Elements sells, how much goes where, and how much is kept.

FY ending Nov 2025
Cost of sales
¥23
SG&A
¥83
Operating loss
¥6
Net loss
¥18

Annual margin trends

Gross margin77.5%
FY ending Nov 2021: 59.9%59.9%FY ending Nov 2022: 65.9%65.9%FY ending Nov 2023: 77.3%77.3%FY ending Nov 2024: 85.8%85.8%FY ending Nov 2025: 77.5%77.5%FY21FY22FY23FY24FY25
Operating margin-5.5%
FY ending Nov 2021: -51.8%-51.8%FY ending Nov 2022: -35.1%-35.1%FY ending Nov 2023: -15.3%-15.3%FY ending Nov 2024: 2.3%2.3%FY ending Nov 2025: -5.5%-5.5%FY21FY22FY23FY24FY25
Net margin-18.0%
FY ending Nov 2021: -41.8%-41.8%FY ending Nov 2022: -34.0%-34.0%FY ending Nov 2023: -17.5%-17.5%FY ending Nov 2024: -5.2%-5.2%FY ending Nov 2025: -18.0%-18.0%FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (4)

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2024/12/01－2025/11/30)

    ID S100XMUN2026-02-25Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第11期(2023/12/01－2024/11/30)

    ID S100VJO22025-04-04Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2022/12/01－2023/11/30)

    ID S100SYSN2024-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(2021/12/01－2022/11/30)

    ID S100QAQC2023-02-24Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image