Vizora日本語

ElementsELEMENTS, Inc.5246東証グロース情報・通信業FY ending Nov 2025, consolidated, J-GAAP

Elements FY ending Nov 2023 results

Elements brought in ¥1.94B in revenue.

It lost about ¥15 for every ¥100 of sales at the operating level.

Revenue changed +17.5% from the prior year.

What changed from last year

FY ending Nov 2022 → FY ending Nov 2023

Revenue
+17.5%¥1.65B → ¥1.94B
Gross profit
+37.8%¥1.09B → ¥1.5B
Operating income
Loss-¥580M → -¥297.5M
Net income attributable to owners
Loss-¥561.6M → -¥338.7M
Operating cash flow
Loss-¥567M → -¥341.4M
Free cash flow
Loss-¥577.6M → -¥505.5M

Where the money goes

FY ending Nov 2022 → FY ending Nov 2023

Where ¥100 of sales goes

For every ¥100 Elements sells, how much goes where, and how much is kept.

FY ending Nov 2023
Cost of sales
¥23
SG&A
¥92
Operating loss
¥15
Net loss
¥17

Annual margin trends

Gross margin77.3%
FY ending Nov 2021: 59.9%59.9%FY ending Nov 2022: 65.9%65.9%FY ending Nov 2023: 77.3%77.3%FY21FY22FY23
Operating margin-15.3%
FY ending Nov 2021: -51.8%-51.8%FY ending Nov 2022: -35.1%-35.1%FY ending Nov 2023: -15.3%-15.3%FY21FY22FY23
Net margin-17.5%
FY ending Nov 2021: -41.8%-41.8%FY ending Nov 2022: -34.0%-34.0%FY ending Nov 2023: -17.5%-17.5%FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (4)

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2024/12/01－2025/11/30)

    ID S100XMUN2026-02-25Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第11期(2023/12/01－2024/11/30)

    ID S100VJO22025-04-04Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2022/12/01－2023/11/30)

    ID S100SYSN2024-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(2021/12/01－2022/11/30)

    ID S100QAQC2023-02-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image