Fast RetailingFAST RETAILING CO., LTD.9983東証プライム小売業FY ending Aug 2025, consolidated, IFRS
Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +9.6% from the prior year, operating profit +12.6%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 8.0% | 0.85× | 6.8% | 2.25× | 15.2% |
| 2022 | 11.9% | 0.81× | 9.6% | 2.13× | 20.4% |
| 2023 | 10.7% | 0.85× | 9.1% | 1.92× | 17.5% |
| 2024 | 12.0% | 0.90× | 10.8% | 1.80× | 19.4% |
| 2025 | 12.7% | 0.91× | 11.6% | 1.74× | 20.2% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Aug 2021 | FY ending Aug 2022 | FY ending Aug 2023 | FY ending Aug 2024 | FY ending Aug 2025 |
|---|---|---|---|---|---|
| Revenue | 2,132,992 | 2,301,122 | 2,766,557 | 3,103,836 | 3,400,539 |
| Cost of revenue | 1,059,036 | 1,094,263 | 1,330,196 | 1,430,764 | 1,571,681 |
| Gross profit | 1,073,955 | 1,206,859 | 1,436,360 | 1,673,071 | 1,828,858 |
| SG&A | 818,427 | 900,154 | 1,054,368 | 1,187,713 | 1,277,701 |
| Operating income | 249,011 | 297,325 | 381,090 | 500,904 | 564,265 |
| Pretax income | 265,872 | 413,584 | 437,918 | 557,201 | 650,574 |
| Income tax | 90,188 | 128,834 | 122,746 | 163,596 | 191,421 |
| Net income attributable to owners | 169,847 | 273,335 | 296,229 | 371,999 | 433,009 |
| Operating margin | 11.7% | 12.9% | 13.8% | 16.1% | 16.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Aug 2021 | FY ending Aug 2022 | FY ending Aug 2023 | FY ending Aug 2024 | FY ending Aug 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.18T | ¥1.36T | ¥903.3B | ¥1.19T | ¥893.2B |
| Total assets | ¥2.51T | ¥3.18T | ¥3.3T | ¥3.59T | ¥3.86T |
| Net assets | ¥1.16T | ¥1.62T | ¥1.87T | ¥2.07T | ¥2.33T |
| Share capital | ¥10.3B | ¥10.3B | ¥10.3B | ¥10.3B | ¥10.3B |
| Property, plant and equipment | ¥168.2B | ¥195.2B | ¥221.9B | ¥245.7B | ¥332.4B |
| Goodwill | ¥8.09B | ¥8.09B | ¥8.09B | ¥8.09B | ¥8.09B |
| Current assets | ¥1.72T | ¥2.18T | ¥2.18T | ¥2.36T | ¥2.53T |
| Total liabilities | ¥1.35T | ¥1.57T | ¥1.43T | ¥1.52T | ¥1.53T |
| Equity attributable to owners of parent | ¥1.12T | ¥1.56T | ¥1.82T | ¥2.02T | ¥2.27T |
| Retained earnings | ¥1.05T | ¥1.28T | ¥1.5T | ¥1.77T | ¥2.06T |
| Treasury stock | -¥15B | -¥14.8B | -¥14.7B | -¥14.6B | -¥14.5B |
EDINET (FSA Japan)
有価証券報告書－第64期(2024/09/01－2025/08/31)
EDINET (FSA Japan)
有価証券報告書－第63期(2023/09/01－2024/08/31)
EDINET (FSA Japan)
有価証券報告書－第62期(2022/09/01－2023/08/31)
EDINET (FSA Japan)
有価証券報告書－第61期(令和3年9月1日－令和4年8月31日)
EDINET (FSA Japan)
有価証券報告書－第60期(令和2年9月1日－令和3年8月31日)
EDINET (FSA Japan)
有価証券報告書－第59期(令和1年9月1日－令和2年8月31日)
Extracted from XBRL: 43 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.