Fast RetailingFAST RETAILING CO., LTD.9983東証プライム小売業FY ending Aug 2025, consolidated, IFRS

What does Fast Retailing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥580.6B
Capex
¥162.9B
of revenue 4.8%
Free cash flow
¥417.8B
Returned to shareholders
¥142.6B
of net income: 33%
Dividend per share
¥500
Payout ratio (reported)
40.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥433B
Operating cash flow¥580.6B
Cash conversion (operating CF ÷ operating income)
102.9%
Cash vs. profit gap
¥147.6B(純利益の 34.1%)
Shareholder payments — dividends
of net income 32.9% · of FCF 34.1%
CapEx intensity (capex ÷ revenue)
4.8%
Investing CF relative to operating CF
99.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥580.6B
FY ending Aug 2021: ¥429B¥429BFY ending Aug 2022: ¥430.8B¥430.8BFY ending Aug 2023: ¥463.2B¥463.2BFY ending Aug 2024: ¥651.5B¥651.5BFY ending Aug 2025: ¥580.6B¥580.6BFY21FY22FY23FY24FY25
Free cash flow¥417.8B
FY ending Aug 2021: ¥352.8B¥352.8BFY ending Aug 2022: ¥351.2B¥351.2BFY ending Aug 2023: ¥367.9B¥367.9BFY ending Aug 2024: ¥547.5B¥547.5BFY ending Aug 2025: ¥417.8B¥417.8BFY21FY22FY23FY24FY25
Net income¥433B
FY ending Aug 2021: ¥169.8B¥169.8BFY ending Aug 2022: ¥273.3B¥273.3BFY ending Aug 2023: ¥296.2B¥296.2BFY ending Aug 2024: ¥372B¥372BFY ending Aug 2025: ¥433B¥433BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/09/01-2025/08/31)

    ID S100X6X62025-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/09/01-2024/08/31)

    ID S100UV0T2024-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/09/01-2023/08/31)

    ID S100SD9V2023-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年9月1日-令和4年8月31日)

    ID S100POPP2022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年9月1日-令和3年8月31日)

    ID S100MXXW2021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和1年9月1日-令和2年8月31日)

    ID S100K9IP2020-11-27Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.