Vizora日本語

FreeBitFreeBit Co., Ltd.3843東証プライム情報・通信業FY ending Apr 2025, consolidated, J-GAAP

FreeBit FY ending Apr 2021 results

About 23% of FreeBit's sales come from 5G Lifestyle Support Business, with InfrastructureTech Business and Real esateTech Business making up much of the rest.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed -5.9% from the prior year, operating profit +31.5%.

Revenue and profit pattern

Revenue down, profit up

Revenue -5.9% · profit +31.5%, calculated from disclosed figures.

Operating leverage: -5.30× (profit growth ÷ revenue growth)

What changed from last year

FY ending Apr 2020 → FY ending Apr 2021

Revenue
-5.9%¥55.3B → ¥52B
Gross profit
-8.1%¥16.8B → ¥15.4B
Operating income
+31.5%¥2.59B → ¥3.4B
Net income attributable to owners
Back to profit-¥619.4M → ¥1.59B
Operating cash flow
+381.2%¥1.48B → ¥7.12B
Free cash flow
+1326.1%¥433.6M → ¥6.18B

Where the money goes

FY ending Apr 2020 → FY ending Apr 2021

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 FreeBit sells, how much goes where, and how much is kept.

FY ending Apr 2021
Cost of sales
¥70
SG&A
¥23
Operating profit
¥7
Net profit kept
¥3

Annual margin trends

Gross margin29.7%
FY ending Apr 2019: 30.1%30.1%FY ending Apr 2020: 30.4%30.4%FY ending Apr 2021: 29.7%29.7%FY19FY20FY21
Operating margin6.5%
FY ending Apr 2019: 5.9%5.9%FY ending Apr 2020: 4.7%4.7%FY ending Apr 2021: 6.5%6.5%FY19FY20FY21
Net margin3.1%
FY ending Apr 2019: 0.6%0.6%FY ending Apr 2020: -1.1%-1.1%FY ending Apr 2021: 3.1%3.1%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Apr 2021
  • 5G Lifestyle Support Business¥22.8B
    23%
    Op. margin 9.4%Industry: Broadband & ISPs
  • InfrastructureTech Business¥16.3B
    16%
    Op. margin 2.7%
  • Real esateTech Business¥15.7B
    16%
    Op. margin 13.7%
  • Enterprise/Creator 5G DX Support Business¥15.4B
    15%
    Op. margin 4.8%Industry: Advertising
  • Advertising Technology Business¥15.4B
    15%
    Op. margin 4.8%
  • 5G Infrastructure Support Business¥9.22B
    9%
    Op. margin 5.1%Industry: Broadband & ISPs
  • Health Tech¥2.55B
    3%
    Op. margin 12.0%
  • Ed Tech¥1.99B
    2%
    Op. margin -12.1%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2024/05/01－2025/04/30)

    ID S100WE4B2025-07-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2023/05/01－2024/04/30)

    ID S100U3VL2024-07-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2022/05/01－2023/04/30)

    ID S100RH0W2023-07-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和3年5月1日－令和4年4月30日)

    ID S100OST22022-07-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(令和2年5月1日－令和3年4月30日)

    ID S100M2J52021-07-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(令和1年5月1日－令和2年4月30日)

    ID S100JBTH2020-07-31Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image