GakujoGAKUJO CO.,Ltd.2301東証プライムサービス業FY ending Oct 2025, non-consolidated, J-GAAP

What does Gakujo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.9B
Capex
¥471M
of revenue 4.3%
Free cash flow
¥1.43B
Returned to shareholders
¥1.51B
of net income: 80%
Dividend per share
¥67
Payout ratio (reported)
47.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.89B
Operating cash flow¥1.9B
Cash conversion (operating CF ÷ operating income)
81.4%
Cash vs. profit gap
¥6.4M(純利益の 0.3%)
Shareholder returns
of net income 79.9% · of FCF 105.9%
Shareholder payments — dividends
of net income 51.6% · of FCF 68.3%
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
19.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.9B
FY ending Oct 2021: ¥1.69B¥1.69BFY ending Oct 2022: ¥1.49B¥1.49BFY ending Oct 2023: ¥2.28B¥2.28BFY ending Oct 2024: ¥1.63B¥1.63BFY ending Oct 2025: ¥1.9B¥1.9BFY21FY22FY23FY24FY25
Free cash flow¥1.43B
FY ending Oct 2021: ¥1.57B¥1.57BFY ending Oct 2022: ¥1.36B¥1.36BFY ending Oct 2023: ¥2.04B¥2.04BFY ending Oct 2024: ¥938.6M¥938.6MFY ending Oct 2025: ¥1.43B¥1.43BFY21FY22FY23FY24FY25
Net income¥1.89B
FY ending Oct 2021: ¥1.38B¥1.38BFY ending Oct 2022: ¥1.4B¥1.4BFY ending Oct 2023: ¥1.75B¥1.75BFY ending Oct 2024: ¥2.23B¥2.23BFY ending Oct 2025: ¥1.89B¥1.89BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/11/01-2025/10/31)

    ID S100XGG22026-01-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/11/01-2024/10/31)

    ID S100V5KQ2025-01-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第46期(2022/11/01-2023/10/31)

    ID S100SQTA2024-02-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2021/11/01-2022/10/31)

    ID S100Q1PM2023-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年11月1日-令和3年10月31日)

    ID S100NAOT2022-01-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和1年11月1日-令和2年10月31日)

    ID S100KK7A2021-01-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.