GenieeGeniee, Inc.6562東証グロース情報・通信業FY ending Mar 2026, consolidated, IFRS

What does Geniee do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.86B
Capex
¥1.49B
of revenue 11.1%
Free cash flow
¥374.5M
Returned to shareholders
¥120M
of net income: 14%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥866.3M
Operating cash flow¥1.86B
Cash conversion (operating CF ÷ operating income)
121.2%
Cash vs. profit gap
¥994.7M(純利益の 114.8%)
Shareholder payments — dividends
of net income 13.9% · of FCF 32.0%
CapEx intensity (capex ÷ revenue)
11.1%
Investing CF relative to operating CF
128.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.86B
FY ending Mar 2022: ¥1.24B¥1.24BFY ending Mar 2023: ¥1.39B¥1.39BFY ending Mar 2024: ¥1.14B¥1.14BFY ending Mar 2025: ¥2.23B¥2.23BFY ending Mar 2026: ¥1.86B¥1.86BFY22FY23FY24FY25FY26
Free cash flow¥374.5M
FY ending Mar 2022: ¥560M¥560MFY ending Mar 2024: ¥279.7M¥279.7MFY ending Mar 2025: ¥902.9M¥902.9MFY ending Mar 2026: ¥374.5M¥374.5MFY22FY23FY24FY25FY26
Net income¥866.3M
FY ending Mar 2022: ¥500.6M¥500.6MFY ending Mar 2023: ¥2.11B¥2.11BFY ending Mar 2024: ¥1.03B¥1.03BFY ending Mar 2025: ¥1.95B¥1.95BFY ending Mar 2026: ¥866.3M¥866.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/04/01-2026/03/31)

    ID S100YNBB2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/04/01-2025/03/31)

    ID S100W8X42025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(2023/04/01-2024/03/31)

    ID S100U1IU2024-07-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/04/01-2023/03/31)

    ID S100RB3P2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年4月1日-令和4年3月31日)

    ID S100OJAM2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年4月1日-令和3年3月31日)

    ID S100LW0R2021-06-30Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.