GenieeGeniee, Inc.6562東証グロース情報・通信業FY ending Mar 2026, consolidated, IFRS

Geniee revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +18.2% from the prior year, operating profit -39.1%.

Five-year trend

Revenue¥13.4B
FY ending Mar 2022: ¥14.4B¥14.4BFY ending Mar 2023: ¥6.46B¥6.46BFY ending Mar 2024: ¥8.01B¥8.01BFY ending Mar 2025: ¥11.3B¥11.3BFY ending Mar 2026: ¥13.4B¥13.4BFY22FY23FY24FY25FY26
Operating income¥1.54B
FY ending Mar 2022: ¥588.2M¥588.2MFY ending Mar 2024: ¥1.54B¥1.54BFY ending Mar 2025: ¥2.52B¥2.52BFY ending Mar 2026: ¥1.54B¥1.54BFY22FY23FY24FY25FY26
Operating margin11.5%
FY ending Mar 2022: 4.1%4.1%FY ending Mar 2024: 19.2%19.2%FY ending Mar 2025: 22.3%22.3%FY ending Mar 2026: 11.5%11.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.5%
Asset turnover0.52×
ROA3.4%
ROA3.4%
Financial leverage2.89×
ROE9.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.5%
2022: 3.5%3.5%2023: 32.8%32.8%2024: 12.9%12.9%2025: 17.2%17.2%2026: 6.5%6.5%2223242526
Asset turnover0.52×
2022: 1.88×1.88×2023: 0.51×0.51×2024: 0.43×0.43×2025: 0.53×0.53×2026: 0.52×0.52×2223242526
ROA3.4%
2022: 6.5%6.5%2023: 16.6%16.6%2024: 5.6%5.6%2025: 9.0%9.0%2026: 3.4%3.4%2223242526
Financial leverage2.89×
2022: 2.70×2.70×2023: 3.48×3.48×2024: 2.55×2.55×2025: 2.85×2.85×2026: 2.89×2.89×2223242526
ROE9.8%
2022: 17.6%17.6%2023: 57.8%57.8%2024: 14.2%14.2%2025: 25.8%25.8%2026: 9.8%9.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.5%1.88×6.5%2.70×17.6%
202332.8%0.51×16.6%3.48×57.8%
202412.9%0.43×5.6%2.55×14.2%
202517.2%0.53×9.0%2.85×25.8%
20266.5%0.52×3.4%2.89×9.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue5.2%
2021: 2.4%2.4%2022: 2.5%2.5%2024: 5.6%5.6%2025: 6.1%6.1%2026: 5.2%5.2%212223242526
PPE ÷ total assets2.5%
2021: 5.7%5.7%2022: 4.6%4.6%2024: 2.3%2.3%2025: 2.9%2.9%2026: 2.5%2.5%212223242526
Goodwill ÷ parent equity124.1%
2021: 39.3%39.3%2022: 53.9%53.9%2024: 144.1%144.1%2025: 139.0%139.0%2026: 124.1%124.1%212223242526
Goodwill balance¥12.2B
2021: ¥1.03B¥1.03B2022: ¥1.53B¥1.53B2024: ¥10.4B¥10.4B2025: ¥11B¥11B2026: ¥12.2B¥12.2B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.8M
2021: ¥2.2M¥2.2M2022: ¥2.4M¥2.4M2024: ¥8.1M¥8.1M2025: ¥8.4M¥8.4M2026: ¥2.8M¥2.8M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.0%0.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue14,3996,4558,01311,32213,377
Cost of revenue10,657—1,8742,5153,601
Gross profit3,742—6,1398,8079,776
SG&A2,909—5,2537,2458,321
Operating income588—1,5392,5211,536
Pretax income7172,2791,2772,2571,332
Income tax178—242215350
Net income attributable to owners5012,1151,0321,951866
Operating margin4.1%—19.2%22.3%11.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
2%
Intangibles and goodwill 45%
Other assets 42%

Funding

Other liabilities 60%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.48B¥2.88B¥2.49B¥2.86B¥2.97B
Total assets¥7.66B¥17.8B¥19.2B¥23.9B¥27.4B
Net assets¥2.88B¥4.43B¥7.29B¥8.75B¥10.8B
Share capital¥1.55B—¥1.55B¥100M¥100M
Property, plant and equipment¥355.9M—¥445.7M¥689.1M¥693M
Intangible assets excluding goodwill¥2.6B————
Goodwill¥1.53B—¥10.4B¥11B¥12.2B
Investment securities¥148.4M————
Current assets¥3.8B—¥5.94B¥7.89B¥9.35B
Current liabilities¥3.49B————
Short-term borrowings¥821.6M————
Long-term borrowings¥888.9M————
Total liabilities¥4.78B—¥11.9B¥15.2B¥16.5B
Non-controlling interests¥8.2M————
Equity attributable to owners of parent¥2.84B—¥7.25B¥7.88B¥9.85B
Retained earnings¥430.4M—¥3.58B¥5.42B¥6.17B
Treasury stock-¥299.6M—-¥402.2M-¥5.33B-¥5.22B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/04/01-2026/03/31)

    ID S100YNBB2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/04/01-2025/03/31)

    ID S100W8X42025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(2023/04/01-2024/03/31)

    ID S100U1IU2024-07-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/04/01-2023/03/31)

    ID S100RB3P2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年4月1日-令和4年3月31日)

    ID S100OJAM2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年4月1日-令和3年3月31日)

    ID S100LW0R2021-06-30Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.