Global StyleGlobal Style Co.,Ltd.7126東証スタンダード小売業FY ending Jul 2025, non-consolidated, J-GAAP

What does Global Style do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥725.7M
Capex
¥333.1M
of revenue 2.9%
Free cash flow
¥392.6M
Returned to shareholders
¥99.4M
of net income: 20%
Dividend per share
¥33
Payout ratio (reported)
21.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥503.1M
Operating cash flow¥725.7M
Cash conversion (operating CF ÷ operating income)
90.5%
Cash vs. profit gap
¥222.5M(純利益の 44.2%)
Shareholder payments — dividends
of net income 19.8% · of FCF 25.3%
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
39.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥725.7M
FY ending Jul 2021: ¥782.8M¥782.8MFY ending Jul 2022: ¥550.1M¥550.1MFY ending Jul 2023: ¥267.5M¥267.5MFY ending Jul 2024: ¥625.7M¥625.7MFY ending Jul 2025: ¥725.7M¥725.7MFY21FY22FY23FY24FY25
Free cash flow¥392.6M
FY ending Jul 2021: ¥694.3M¥694.3MFY ending Jul 2022: -¥310.2M-¥310.2MFY ending Jul 2023: -¥226.1M-¥226.1MFY ending Jul 2024: ¥243.3M¥243.3MFY ending Jul 2025: ¥392.6M¥392.6MFY21FY22FY23FY24FY25
Net income¥503.1M
FY ending Jul 2021: ¥244.3M¥244.3MFY ending Jul 2022: ¥343.1M¥343.1MFY ending Jul 2023: ¥473.2M¥473.2MFY ending Jul 2024: ¥443.8M¥443.8MFY ending Jul 2025: ¥503.1M¥503.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/08/01-2025/07/31)

    ID S100WVWR2025-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/08/01-2024/07/31)

    ID S100UKP82024-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/08/01-2023/07/31)

    ID S100S2BV2023-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年8月1日-令和4年7月31日)

    ID S100PEN12022-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年8月1日-令和3年7月31日)

    ID S100MN3S2021-10-26Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.