Global StyleGlobal Style Co.,Ltd.7126東証スタンダード小売業FY ending Jul 2025, non-consolidated, J-GAAP

Global Style revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +2.6% from the prior year, operating profit +27.3%.

Five-year trend

Revenue¥11.5B
FY ending Jul 2021: ¥8.33B¥8.33BFY ending Jul 2022: ¥9.09B¥9.09BFY ending Jul 2023: ¥10.4B¥10.4BFY ending Jul 2024: ¥11.2B¥11.2BFY ending Jul 2025: ¥11.5B¥11.5BFY21FY22FY23FY24FY25
Operating income¥801.7M
FY ending Jul 2021: ¥309M¥309MFY ending Jul 2022: ¥549M¥549MFY ending Jul 2023: ¥659.8M¥659.8MFY ending Jul 2024: ¥630M¥630MFY ending Jul 2025: ¥801.7M¥801.7MFY21FY22FY23FY24FY25
Operating margin7.0%
FY ending Jul 2021: 3.7%3.7%FY ending Jul 2022: 6.0%6.0%FY ending Jul 2023: 6.3%6.3%FY ending Jul 2024: 5.6%5.6%FY ending Jul 2025: 7.0%7.0%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.4%
Asset turnover1.53×
ROA6.7%
ROA6.7%
Financial leverage2.79×
ROE18.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.4%
2021: 2.9%2.9%2022: 3.8%3.8%2023: 4.5%4.5%2024: 4.0%4.0%2025: 4.4%4.4%2122232425
Asset turnover1.53×
2021: 1.44×1.44×2022: 1.46×1.46×2023: 1.49×1.49×2024: 1.51×1.51×2025: 1.53×1.53×2122232425
ROA6.7%
2021: 4.2%4.2%2022: 5.5%5.5%2023: 6.8%6.8%2024: 6.0%6.0%2025: 6.7%6.7%2122232425
Financial leverage2.79×
2021: 5.57×5.57×2022: 4.72×4.72×2023: 3.82×3.82×2024: 3.28×3.28×2025: 2.79×2.79×2122232425
ROE18.8%
2021: 23.5%23.5%2022: 25.9%25.9%2023: 25.8%25.8%2024: 19.6%19.6%2025: 18.8%18.8%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20212.9%1.44×4.2%5.57×23.5%
20223.8%1.46×5.5%4.72×25.9%
20234.5%1.49×6.8%3.82×25.8%
20244.0%1.51×6.0%3.28×19.6%
20254.4%1.53×6.7%2.79×18.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.8%
2020: 14.9%14.9%2021: 17.8%17.8%2022: 24.1%24.1%2023: 23.3%23.3%2024: 23.5%23.5%2025: 22.8%22.8%202122232425
PPE ÷ total assets35.0%
2020: 22.2%22.2%2021: 25.6%25.6%2022: 32.8%32.8%2023: 33.2%33.2%2024: 34.9%34.9%2025: 35.0%35.0%202122232425
Goodwill ÷ parent equity—
2020: 7.1%7.1%2021: 3.6%3.6%2022: 1.1%1.1%202122232425
Goodwill balance—
2020: ¥57.6M¥57.6M2021: ¥37.3M¥37.3M2022: ¥17M¥17M202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Jul 2021FY ending Jul 2022FY ending Jul 2023FY ending Jul 2024FY ending Jul 2025
Revenue8,3269,09410,40711,16811,460
Cost of revenue4,0254,2414,8425,1785,067
Gross profit4,3024,8525,5655,9906,394
SG&A3,9934,3034,9055,3605,592
Operating income309549660630802
Pretax income319553602635779
Income tax75210129191276
Net income attributable to owners244343473444503
Operating margin3.7%6.0%6.3%5.6%7.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 35%
2%
0%
Other assets 54%

Funding

Interest-bearing debt 30%
Other liabilities 31%
Equity 39%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jul 2021FY ending Jul 2022FY ending Jul 2023FY ending Jul 2024FY ending Jul 2025
Cash and equivalents¥1.33B¥1.34B¥1.11B¥901.4M¥669.8M
Total assets¥5.8B¥6.68B¥7.32B¥7.51B¥7.46B
Net assets¥1.04B¥1.61B¥2.06B¥2.46B¥2.91B
Share capital¥80M¥80M¥80M¥80M¥80M
Property, plant and equipment¥1.48B¥2.19B¥2.43B¥2.62B¥2.61B
Intangible assets excluding goodwill¥175M¥124.8M¥108.4M¥108.5M¥111.7M
Goodwill¥37.3M¥17M———
Investment securities¥380K¥380K¥8.4M¥8.4M¥8.4M
Current assets¥3.64B¥3.69B¥3.95B¥3.81B¥3.75B
Current liabilities¥3.05B¥3.32B¥3.67B¥3.68B¥3.54B
Short-term borrowings¥1.25B¥1.5B¥1.9B¥1.85B¥1.68B
Long-term borrowings¥863.4M¥1.02B¥962M¥891.1M¥547.2M
Bonds¥172M¥170M¥110M¥30M¥10M
Interest-bearing debt¥2.29Bderived¥2.69Bderived¥2.97Bderived¥2.77Bderived¥2.24Bderived
Total liabilities¥4.76B¥5.08B¥5.26B¥5.06B¥4.55B
Equity attributable to owners of parent¥1.04B¥1.61B¥2.06B¥2.46B¥2.91B
Retained earnings¥1.28B¥1.6B¥2.01B¥2.36B¥2.76B
Treasury stock-¥434.1M-¥217M-¥147.2M-¥94.8M-¥64M

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/08/01-2025/07/31)

    ID S100WVWR2025-10-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/08/01-2024/07/31)

    ID S100UKP82024-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/08/01-2023/07/31)

    ID S100S2BV2023-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年8月1日-令和4年7月31日)

    ID S100PEN12022-10-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年8月1日-令和3年7月31日)

    ID S100MN3S2021-10-26Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.