GMO Product PlatformGMO Product Platform, Inc.3695東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does GMO Product Platform do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥990.8M
Capex
¥30M
of revenue 0.4%
Free cash flow
¥960.8M
Returned to shareholders
¥187.5M
of net income: 120%
Dividend per share
¥59.52
Payout ratio (reported)
-344.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥155.6M
Operating cash flow¥990.8M
Cash conversion (operating CF ÷ operating income)
290.8%
Cash vs. profit gap
¥835.1M(純利益の 536.6%)
Shareholder payments — dividends
of net income 120.5% · of FCF 19.5%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
38.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥990.8M
FY ending Dec 2021: ¥482.2M¥482.2MFY ending Dec 2022: ¥131.7M¥131.7MFY ending Dec 2023: ¥475.5M¥475.5MFY ending Dec 2024: ¥237.5M¥237.5MFY ending Dec 2025: ¥990.8M¥990.8MFY21FY22FY23FY24FY25
Free cash flow¥960.8M
FY ending Dec 2021: ¥406.9M¥406.9MFY ending Dec 2022: ¥39.8M¥39.8MFY ending Dec 2023: ¥354.5M¥354.5MFY ending Dec 2024: ¥113M¥113MFY ending Dec 2025: ¥960.8M¥960.8MFY21FY22FY23FY24FY25
Net income¥155.6M
FY ending Dec 2021: ¥274.1M¥274.1MFY ending Dec 2022: ¥356.4M¥356.4MFY ending Dec 2023: ¥307.3M¥307.3MFY ending Dec 2024: ¥183.1M¥183.1MFY ending Dec 2025: ¥155.6M¥155.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2025/01/01-2025/12/31)

    ID S100XRA92026-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2024/01/01-2024/12/31)

    ID S100VEZL2025-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2023/01/01-2023/12/31)

    ID S100T2LX2024-03-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2022/01/01-2022/12/31)

    ID S100QF292023-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和3年1月1日-令和3年12月31日)

    ID S100NP3L2022-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和2年1月1日-令和2年12月31日)

    ID S100KZHK2021-03-22Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.