Golf DOGOLF DO CO.,LTD.3032名古屋証券取引所小売業FY ending Mar 2026, consolidated, J-GAAP

Golf DO revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +4.5% from the prior year, operating profit +247.3%.

Five-year trend

Revenue¥6.18B
FY ending Mar 2022: ¥5.73B¥5.73BFY ending Mar 2023: ¥6.06B¥6.06BFY ending Mar 2024: ¥5.77B¥5.77BFY ending Mar 2025: ¥5.92B¥5.92BFY ending Mar 2026: ¥6.18B¥6.18BFY22FY23FY24FY25FY26
Operating income¥99.1M
FY ending Mar 2022: ¥244.5M¥244.5MFY ending Mar 2023: ¥84.7M¥84.7MFY ending Mar 2024: -¥1.3M-¥1.3MFY ending Mar 2025: ¥28.5M¥28.5MFY ending Mar 2026: ¥99.1M¥99.1MFY22FY23FY24FY25FY26
Operating margin1.6%
FY ending Mar 2022: 4.3%4.3%FY ending Mar 2023: 1.4%1.4%FY ending Mar 2024: -0.0%-0.0%FY ending Mar 2025: 0.5%0.5%FY ending Mar 2026: 1.6%1.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.1%
Asset turnover1.60×
ROA1.7%
ROA1.7%
Financial leverage5.67×
ROE9.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.1%
2022: 4.0%4.0%2023: 0.7%0.7%2025: 0.3%0.3%2026: 1.1%1.1%2223242526
Asset turnover1.60×
2022: 1.70×1.70×2023: 1.82×1.82×2025: 1.64×1.64×2026: 1.60×1.60×2223242526
ROA1.7%
2022: 6.8%6.8%2023: 1.2%1.2%2024: -1.5%-1.5%2025: 0.5%0.5%2026: 1.7%1.7%2223242526
Financial leverage5.67×
2022: 4.73×4.73×2023: 4.59×4.59×2025: 5.41×5.41×2026: 5.67×5.67×2223242526
ROE9.9%
2022: 32.0%32.0%2023: 5.7%5.7%2025: 2.6%2.6%2026: 9.9%9.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.0%1.70×6.8%4.73×32.0%
20230.7%1.82×1.2%4.59×5.7%
2024——×-1.5%—×—
20250.3%1.64×0.5%5.41×2.6%
20261.1%1.60×1.7%5.67×9.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.0%
2021: 4.9%4.9%2022: 3.8%3.8%2023: 4.8%4.8%2024: 5.2%5.2%2025: 4.8%4.8%2026: 6.0%6.0%212223242526
PPE ÷ total assets9.6%
2021: 8.3%8.3%2022: 6.4%6.4%2023: 8.8%8.8%2024: 9.0%9.0%2025: 7.5%7.5%2026: 9.6%9.6%212223242526
Goodwill ÷ parent equity—
2021: 6.4%6.4%2022: 3.2%3.2%2023: 2.1%2.1%2024: 1.3%1.3%2025: 0.5%0.5%212223242526
Goodwill balance—
2021: ¥29.7M¥29.7M2022: ¥22.7M¥22.7M2023: ¥15.7M¥15.7M2024: ¥8.8M¥8.8M2025: ¥3.1M¥3.1M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,7316,0585,7735,9176,185
Cost of revenue3,5203,8163,6043,6653,798
Gross profit2,2112,2422,1692,2522,387
SG&A1,9662,1582,1712,2242,287
Operating income24485-12999
Pretax income23488-396388
Income tax647124520
Net income attributable to owners22841-511867
Operating margin4.3%1.4%-0.0%0.5%1.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 9%
7%
2%
Other assets 64%

Funding

Other liabilities 77%
Equity 23%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥724.6M¥655.4M¥671.1M¥891.7M¥687.1M
Total assets¥3.36B¥3.29B¥3.37B¥3.84B¥3.88B
Net assets¥789.8M¥844.3M¥801.7M¥822.9M¥878.8M
Share capital¥515.8M¥515.8M¥515.8M¥515.8M¥515.8M
Property, plant and equipment¥216.3M¥291M¥302.9M¥286.2M¥373.5M
Intangible assets excluding goodwill¥209.8M¥181.5M¥216.3M¥316.5M¥277.3M
Goodwill¥22.7M¥15.7M¥8.8M¥3.1M—
Investment securities¥13.5M¥19.9M¥40.7M¥49.8M¥64.7M
Current assets¥2.6B¥2.5B¥2.57B¥2.97B¥2.93B
Current liabilities¥1.77B¥1.58B¥1.67B¥1.99B¥2.26B
Short-term borrowings¥800.6M¥600M¥670M¥900M¥1.1B
Long-term borrowings¥509.3M¥562.7M¥606.5M¥708.5M¥441.8M
Bonds¥20M————
Interest-bearing debt¥1.33Bderived————
Total liabilities¥2.57B¥2.45B¥2.57B¥3.01B¥3B
Equity attributable to owners of parent¥711M¥739.8M¥663.5M¥668.5M¥692.8M
Retained earnings¥124.2M¥152.9M¥76.7M¥81.7M¥136.5M
Treasury stock-¥98.2M-¥98.2M-¥98.2M-¥98.2M-¥128.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YHOE2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100W5RS2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TWS02024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100R9EL2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100OH5X2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LRZ92021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.