Golf DOGOLF DO CO.,LTD.3032名古屋証券取引所小売業FY ending Mar 2026, consolidated, J-GAAP

What does Golf DO do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥110.2M
Capex
¥213M
of revenue 3.4%
Free cash flow
-¥102.7M
Returned to shareholders
¥43.2M
of net income: 64%
Dividend per share
¥3
Payout ratio (reported)
38.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥67.4M
Operating cash flow¥110.2M
Cash conversion (operating CF ÷ operating income)
111.3%
Cash vs. profit gap
¥42.9M(純利益の 63.7%)
Shareholder returns
of net income 64.1%
Shareholder payments — dividends
of net income 18.7%
CapEx intensity (capex ÷ revenue)
3.4%
Investing CF relative to operating CF
194.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥110.2M
FY ending Mar 2022: -¥51.7M-¥51.7MFY ending Mar 2023: ¥210.2M¥210.2MFY ending Mar 2024: ¥39.8M¥39.8MFY ending Mar 2025: ¥55.9M¥55.9MFY ending Mar 2026: ¥110.2M¥110.2MFY22FY23FY24FY25FY26
Free cash flow-¥102.7M
FY ending Mar 2022: -¥190.6M-¥190.6MFY ending Mar 2023: ¥45M¥45MFY ending Mar 2024: -¥84.8M-¥84.8MFY ending Mar 2025: -¥165.5M-¥165.5MFY ending Mar 2026: -¥102.7M-¥102.7MFY22FY23FY24FY25FY26
Net income¥67.4M
FY ending Mar 2022: ¥227.9M¥227.9MFY ending Mar 2023: ¥41.2M¥41.2MFY ending Mar 2024: -¥51.2M-¥51.2MFY ending Mar 2025: ¥17.5M¥17.5MFY ending Mar 2026: ¥67.4M¥67.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2025/04/01-2026/03/31)

    ID S100YHOE2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2024/04/01-2025/03/31)

    ID S100W5RS2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2023/04/01-2024/03/31)

    ID S100TWS02024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2022/04/01-2023/03/31)

    ID S100R9EL2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(令和3年4月1日-令和4年3月31日)

    ID S100OH5X2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和2年4月1日-令和3年3月31日)

    ID S100LRZ92021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.