H.I.S.H.I.S. Co., Ltd.9603東証プライムサービス業FY ending Oct 2025, consolidated, J-GAAP

What does H.I.S. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥21.2B
Capex
¥7.15B
of revenue 1.9%
Free cash flow
¥14.1B
Returned to shareholders
¥747M
of net income: 16%
Dividend per share
¥20
Payout ratio (reported)
943.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.72B
Operating cash flow¥21.2B
Cash conversion (operating CF ÷ operating income)
182.5%
Cash vs. profit gap
¥16.5B(純利益の 349.7%)
Shareholder returns
of net income 15.8% · of FCF 5.3%
Shareholder payments — dividends
of net income 15.8% · of FCF 5.3%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
51.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥21.2B
FY ending Oct 2021: -¥28.4B-¥28.4BFY ending Oct 2022: -¥14.9B-¥14.9BFY ending Oct 2023: ¥30.9B¥30.9BFY ending Oct 2024: ¥29.2B¥29.2BFY ending Oct 2025: ¥21.2B¥21.2BFY21FY22FY23FY24FY25
Free cash flow¥14.1B
FY ending Oct 2021: -¥45B-¥45BFY ending Oct 2022: -¥23.8B-¥23.8BFY ending Oct 2023: ¥24.6B¥24.6BFY ending Oct 2024: ¥21.1B¥21.1BFY ending Oct 2025: ¥14.1B¥14.1BFY21FY22FY23FY24FY25
Net income¥4.72B
FY ending Oct 2021: -¥50B-¥50BFY ending Oct 2022: -¥9.55B-¥9.55BFY ending Oct 2023: -¥2.63B-¥2.63BFY ending Oct 2024: ¥8.72B¥8.72BFY ending Oct 2025: ¥4.72B¥4.72BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/11/01-2025/10/31)

    ID S100XHDP2026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/11/01-2024/10/31)

    ID S100VJFD2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/11/01-2023/10/31)

    ID S100SO252024-01-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第42期(2021/11/01-2022/10/31)

    ID S100RULS2023-09-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年11月1日-令和3年10月31日)

    ID S100NAOV2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和1年11月1日-令和2年10月31日)

    ID S100KLLA2021-01-28Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.