Haruyama HoldingsHaruyama Holdings Inc.7416東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Haruyama Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥2.12B
Capex
¥1.33B
of revenue 3.8%
Free cash flow
-¥3.45B
Returned to shareholders
¥562.9M
Dividend per share
¥15.5
Payout ratio (reported)
-21.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.09B
Operating cash flow-¥2.12B
Cash vs. profit gap
-¥1.03B
CapEx intensity (capex ÷ revenue)
3.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥2.12B
FY ending Mar 2022: -¥1.82B-¥1.82BFY ending Mar 2023: ¥4.17B¥4.17BFY ending Mar 2024: ¥1.28B¥1.28BFY ending Mar 2025: -¥138.9M-¥138.9MFY ending Mar 2026: -¥2.12B-¥2.12BFY22FY23FY24FY25FY26
Free cash flow-¥3.45B
FY ending Mar 2022: -¥2.36B-¥2.36BFY ending Mar 2023: ¥3.27B¥3.27BFY ending Mar 2024: ¥571.6M¥571.6MFY ending Mar 2025: -¥1.21B-¥1.21BFY ending Mar 2026: -¥3.45B-¥3.45BFY22FY23FY24FY25FY26
Net income-¥1.09B
FY ending Mar 2022: -¥7.9B-¥7.9BFY ending Mar 2023: ¥247.1M¥247.1MFY ending Mar 2024: ¥405.6M¥405.6MFY ending Mar 2025: ¥670M¥670MFY ending Mar 2026: -¥1.09B-¥1.09BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YLJD2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W9462025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TX4Q2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100R9Y82023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OMDK2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LVAF2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.