Haruyama HoldingsHaruyama Holdings Inc.7416東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

Haruyama Holdings revenue and profit

It lost about ¥2 for every ¥100 of sales at the operating level. Revenue changed -2.6% from the prior year, operating profit -205.2%.

Five-year trend

Revenue¥35.2B
FY ending Mar 2022: ¥36.7B¥36.7BFY ending Mar 2023: ¥36.9B¥36.9BFY ending Mar 2024: ¥35.9B¥35.9BFY ending Mar 2025: ¥36.1B¥36.1BFY ending Mar 2026: ¥35.2B¥35.2BFY22FY23FY24FY25FY26
Operating income-¥658M
FY ending Mar 2022: -¥2.79B-¥2.79BFY ending Mar 2023: ¥739.7M¥739.7MFY ending Mar 2024: ¥927.1M¥927.1MFY ending Mar 2025: ¥625.7M¥625.7MFY ending Mar 2026: -¥658M-¥658MFY22FY23FY24FY25FY26
Operating margin-1.9%
FY ending Mar 2022: -7.6%-7.6%FY ending Mar 2023: 2.0%2.0%FY ending Mar 2024: 2.6%2.6%FY ending Mar 2025: 1.7%1.7%FY ending Mar 2026: -1.9%-1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2023: 0.7%0.7%2024: 1.1%1.1%2025: 1.9%1.9%2223242526
Asset turnover—
2023: 0.74×0.74×2024: 0.75×0.75×2025: 0.80×0.80×2223242526
ROA-2.6%
2022: -15.4%-15.4%2023: 0.5%0.5%2024: 0.8%0.8%2025: 1.5%1.5%2026: -2.6%-2.6%2223242526
Financial leverage—
2023: 2.11×2.11×2024: 2.01×2.01×2025: 1.89×1.89×2223242526
ROE—
2023: 1.0%1.0%2024: 1.7%1.7%2025: 2.8%2.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-15.4%—×—
20230.7%0.74×0.5%2.11×1.0%
20241.1%0.75×0.8%2.01×1.7%
20251.9%0.80×1.5%1.89×2.8%
2026——×-2.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue34.4%
2021: 38.8%38.8%2022: 35.6%35.6%2023: 33.9%33.9%2024: 34.9%34.9%2025: 33.3%33.3%2026: 34.4%34.4%212223242526
PPE ÷ total assets29.2%
2021: 25.6%25.6%2022: 25.5%25.5%2023: 25.8%25.8%2024: 26.5%26.5%2025: 27.7%27.7%2026: 29.2%29.2%212223242526
Goodwill ÷ parent equity—
2021: 0.6%0.6%2022: 0.3%0.3%212223242526
Goodwill balance—
2021: ¥191.5M¥191.5M2022: ¥76.6M¥76.6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days4d
2021: 1d1d2022: 1d1d2023: 3d3d2024: 3d3d2025: 4d4d2026: 4d4d212223242526
Payable days51d
2021: 145d145d2022: 133d133d2023: 123d123d2024: 121d121d2025: 97d97d2026: 51d51d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue36,68536,89335,91636,13635,213
Cost of revenue15,92914,88914,42614,66714,628
Gross profit20,75622,00421,49021,46920,584
SG&A23,54421,26420,56320,84421,242
Operating income-2,788740927626-658
Pretax income-4,262741547849-770
Income tax3,634494142179324
Net income attributable to owners-7,896247406670-1,094
Operating margin-7.6%2.0%2.6%1.7%-1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
1%
Property, plant and equipment 29%
3%
2%
Other assets 45%

Funding

5%
Other liabilities 40%
Equity 55%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥12.4B¥14.6B¥13.8B¥10.6B¥8.32B
Total assets¥51.1B¥48.6B¥47.3B¥43.4B¥41.5B
Net assets¥23.5B¥23.8B¥23.9B¥24.2B¥22.7B
Share capital¥3.99B¥3.99B¥3.99B¥3.99B¥3.99B
Trade receivables¥95.9M¥257.3M¥289.8M¥355.8M¥338.6M
Property, plant and equipment¥13B¥12.5B¥12.5B¥12B¥12.1B
Intangible assets excluding goodwill¥1.12B¥1.37B¥1.02B¥923.1M¥1.18B
Goodwill¥76.6M————
Investment securities¥507M¥519.8M¥542.9M¥567.7M¥775.6M
Current assets¥28.8B¥27.4B¥26.7B¥23.5B¥21.4B
Current liabilities¥14.6B¥13.1B¥13.4B¥12.5B¥12.1B
Trade payables¥5.78B¥5B¥4.77B¥3.9B¥2.06B
Short-term borrowings¥600M¥600M¥600M¥2.5B¥5.2B
Long-term borrowings¥9.45B¥8.14B¥6.27B¥3.31B¥2.98B
Total liabilities¥27.6B¥24.8B¥23.3B¥19.3B¥18.8B
Equity attributable to owners of parent¥23.5B¥23.7B¥23.9B¥24.1B¥22.4B
Retained earnings¥15.8B¥16B¥16.2B¥16.6B¥15.2B
Treasury stock-¥138.8M-¥138.8M-¥138.9M-¥350.7M-¥593.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YLJD2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W9462025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TX4Q2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100R9Y82023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OMDK2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LVAF2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.