HatenaHatena Co., Ltd3930東証グロース情報・通信業FY ending Jul 2025, non-consolidated, J-GAAP

What does Hatena do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥711.6M
Capex
¥177.7M
of revenue 4.7%
Free cash flow
¥533.9M
Returned to shareholders
¥138K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥230.9M
Operating cash flow¥711.6M
Cash conversion (operating CF ÷ operating income)
209.6%
Cash vs. profit gap
¥480.7M(純利益の 208.2%)
CapEx intensity (capex ÷ revenue)
4.7%
Investing CF relative to operating CF
5.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥711.6M
FY ending Jul 2021: ¥296.4M¥296.4MFY ending Jul 2022: ¥327.4M¥327.4MFY ending Jul 2023: ¥2.6M¥2.6MFY ending Jul 2024: ¥147M¥147MFY ending Jul 2025: ¥711.6M¥711.6MFY21FY22FY23FY24FY25
Free cash flow¥533.9M
FY ending Jul 2021: ¥174.8M¥174.8MFY ending Jul 2022: ¥226.9M¥226.9MFY ending Jul 2023: -¥112.2M-¥112.2MFY ending Jul 2024: -¥2M-¥2MFY ending Jul 2025: ¥533.9M¥533.9MFY21FY22FY23FY24FY25
Net income¥230.9M
FY ending Jul 2021: ¥172.6M¥172.6MFY ending Jul 2022: ¥240.2M¥240.2MFY ending Jul 2023: ¥99.6M¥99.6MFY ending Jul 2024: ¥62.4M¥62.4MFY ending Jul 2025: ¥230.9M¥230.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/08/01-2025/07/31)

    ID S100WX9N2025-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/08/01-2024/07/31)

    ID S100UL9N2024-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/08/01-2023/07/31)

    ID S100S3DD2023-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年8月1日-令和4年7月31日)

    ID S100PFDL2022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年8月1日-令和3年7月31日)

    ID S100MOAO2021-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和1年8月1日-令和2年7月31日)

    ID S100JY2W2020-10-30Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.