Vizora日本語

I-Freek MobileI-FREEK MOBILE INC.3845東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

I-Freek Mobile FY ending Mar 2021 results

About 91% of I-Freek Mobile's sales come from Contents creator service, with contents making up much of the rest.

It lost about ¥5 for every ¥100 of sales at the operating level.

Revenue changed +85.5% from the prior year.

What changed from last year

FY ending Mar 2020 → FY ending Mar 2021

Revenue
+85.5%¥1.67B → ¥3.09B
Gross profit
+78.0%¥445M → ¥792M
Operating income
Loss-¥235.9M → -¥152M
Net income attributable to owners
Loss-¥214.9M → -¥73.3M
Operating cash flow
Back to profit-¥197M → ¥2M
Free cash flow
Loss-¥208.4M → -¥2.8M

Where the money goes

FY ending Mar 2020 → FY ending Mar 2021

Where ¥100 of sales goes

For every ¥100 I-Freek Mobile sells, how much goes where, and how much is kept.

FY ending Mar 2021
Cost of sales
¥74
SG&A
¥31
Operating loss
¥5
Net loss
¥2

Annual margin trends

Gross margin25.6%
FY ending Mar 2020: 26.7%26.7%FY ending Mar 2021: 25.6%25.6%FY20FY21
Operating margin-4.9%
FY ending Mar 2020: -14.2%-14.2%FY ending Mar 2021: -4.9%-4.9%FY20FY21
Net margin-2.4%
FY ending Mar 2020: -12.9%-12.9%FY ending Mar 2021: -2.4%-2.4%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2021
  • Contents creator service¥2.81B
    91%
    Op. margin 1.2%
  • contents¥277.9M
    9%
    Op. margin 16.8%Industry: Streaming

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (4)

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2023/04/01－2024/03/31)

    ID S100TVTY2024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2022/04/01－2023/03/31)

    ID S100R7HY2023-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和3年4月1日－令和4年3月31日)

    ID S100OKHQ2022-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(令和2年4月1日－令和3年3月31日)

    ID S100LSZR2021-06-28Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image