Vizora日本語

I-Freek MobileI-FREEK MOBILE INC.3845東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

I-Freek Mobile FY ending Mar 2023 results

About 89% of I-Freek Mobile's sales come from Contents creator service, with contents making up much of the rest.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed -0.8% from the prior year, operating profit -47.9%.

Revenue and profit pattern

Revenue and profit down

Revenue -0.8% · profit -47.9%, calculated from disclosed figures.

Operating leverage: 57.19× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2022 → FY ending Mar 2023

Revenue
-0.8%¥2.63B → ¥2.61B
Gross profit
-8.7%¥848.3M → ¥774.3M
Operating income
-47.9%¥162.2M → ¥84.5M
Net income attributable to owners
-41.3%¥253M → ¥148.6M
Operating cash flow
+27.2%¥129.2M → ¥164.3M
Free cash flow
+34.5%¥118.4M → ¥159.3M

Where the money goes

FY ending Mar 2022 → FY ending Mar 2023

Where ¥100 of sales goes

For every ¥100 I-Freek Mobile sells, how much goes where, and how much is kept.

FY ending Mar 2023
Cost of sales
¥70
SG&A
¥27
Operating profit
¥3
Net profit kept
¥6

Annual margin trends

Gross margin29.7%
FY ending Mar 2020: 26.7%26.7%FY ending Mar 2021: 25.6%25.6%FY ending Mar 2022: 32.3%32.3%FY ending Mar 2023: 29.7%29.7%FY20FY21FY22FY23
Operating margin3.2%
FY ending Mar 2020: -14.2%-14.2%FY ending Mar 2021: -4.9%-4.9%FY ending Mar 2022: 6.2%6.2%FY ending Mar 2023: 3.2%3.2%FY20FY21FY22FY23
Net margin5.7%
FY ending Mar 2020: -12.9%-12.9%FY ending Mar 2021: -2.4%-2.4%FY ending Mar 2022: 9.6%9.6%FY ending Mar 2023: 5.7%5.7%FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2023
  • Contents creator service¥2.33B
    89%
    Op. margin 14.3%
  • contents¥273.7M
    11%
    Op. margin 3.0%Industry: Streaming

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (4)

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2023/04/01－2024/03/31)

    ID S100TVTY2024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2022/04/01－2023/03/31)

    ID S100R7HY2023-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和3年4月1日－令和4年3月31日)

    ID S100OKHQ2022-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(令和2年4月1日－令和3年3月31日)

    ID S100LSZR2021-06-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image