IIDIID, Inc.6038東証グロースサービス業FY ending Jun 2025, consolidated, J-GAAP

What does IID do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥491.1M
Capex
¥37.3M
of revenue 0.6%
Free cash flow
¥453.8M
Returned to shareholders
¥140.5M
of net income: 46%
Dividend per share
¥22
Payout ratio (reported)
43.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥308M
Operating cash flow¥491.1M
Cash conversion (operating CF ÷ operating income)
106.8%
Cash vs. profit gap
¥183.1M(純利益の 59.5%)
Shareholder returns
of net income 45.6% · of FCF 31.0%
Shareholder payments — dividends
of net income 21.8% · of FCF 14.8%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
17.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥491.1M
FY ending Jun 2021: ¥375.8M¥375.8MFY ending Jun 2022: ¥646.6M¥646.6MFY ending Jun 2023: ¥353.7M¥353.7MFY ending Jun 2024: ¥827M¥827MFY ending Jun 2025: ¥491.1M¥491.1MFY21FY22FY23FY24FY25
Free cash flow¥453.8M
FY ending Jun 2021: ¥165.3M¥165.3MFY ending Jun 2022: ¥635.1M¥635.1MFY ending Jun 2023: ¥294M¥294MFY ending Jun 2024: ¥751.4M¥751.4MFY ending Jun 2025: ¥453.8M¥453.8MFY21FY22FY23FY24FY25
Net income¥308M
FY ending Jun 2021: ¥464.6M¥464.6MFY ending Jun 2022: ¥450.8M¥450.8MFY ending Jun 2023: ¥280.2M¥280.2MFY ending Jun 2024: ¥163.2M¥163.2MFY ending Jun 2025: ¥308M¥308MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/07/01-2025/06/30)

    ID S100WQQU2025-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/07/01-2024/06/30)

    ID S100UG372024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/07/01-2023/06/30)

    ID S100RY002023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年7月1日-令和4年6月30日)

    ID S100P93V2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年7月1日-令和3年6月30日)

    ID S100MI8Q2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和1年7月1日-令和2年6月30日)

    ID S100JR002020-09-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.