KonakaKONAKA CO.,LTD.7494東証スタンダード小売業FY ending Sep 2025, consolidated, J-GAAP

What does Konaka do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.22B
Capex
¥722M
of revenue 1.3%
Free cash flow
¥494M
Returned to shareholders
¥167M
of net income: 35%
Dividend per share
¥10
Payout ratio (reported)
77.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥478M
Operating cash flow¥1.22B
Cash vs. profit gap
¥738M(純利益の 154.4%)
Shareholder returns
of net income 34.9% · of FCF 33.8%
Shareholder payments — dividends
of net income 34.9% · of FCF 33.8%
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
85.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.22B
FY ending Sep 2021: -¥3.28B-¥3.28BFY ending Sep 2022: ¥1.64B¥1.64BFY ending Sep 2023: ¥415M¥415MFY ending Sep 2024: -¥228M-¥228MFY ending Sep 2025: ¥1.22B¥1.22BFY21FY22FY23FY24FY25
Free cash flow¥494M
FY ending Sep 2021: -¥4.21B-¥4.21BFY ending Sep 2022: ¥461M¥461MFY ending Sep 2023: -¥902M-¥902MFY ending Sep 2024: -¥2.23B-¥2.23BFY ending Sep 2025: ¥494M¥494MFY21FY22FY23FY24FY25
Net income¥478M
FY ending Sep 2021: -¥1.94B-¥1.94BFY ending Sep 2022: -¥3.23B-¥3.23BFY ending Sep 2023: -¥119M-¥119MFY ending Sep 2024: -¥3.06B-¥3.06BFY ending Sep 2025: ¥478M¥478MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/10/01-2025/09/30)

    ID S100XC1F2025-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/10/01-2024/09/30)

    ID S100UZV02024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/10/01-2023/09/30)

    ID S100SHU72023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年10月1日-令和4年9月30日)

    ID S100PU072022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年10月1日-令和3年9月30日)

    ID S100N4O02021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和1年10月1日-令和2年9月30日)

    ID S100KG5N2020-12-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.