Koyou RentiaKoyou Rentia Co.,Ltd.7081東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Koyou Rentia do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.05B
Capex
¥2.01B
of revenue 5.8%
Free cash flow
¥3.04B
Returned to shareholders
¥440.2M
of net income: 23%
Dividend per share
¥36
Payout ratio (reported)
24.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.94B
Operating cash flow¥5.05B
Cash conversion (operating CF ÷ operating income)
168.0%
Cash vs. profit gap
¥3.11B(純利益の 160.6%)
Shareholder payments — dividends
of net income 22.7% · of FCF 14.5%
CapEx intensity (capex ÷ revenue)
5.8%
Investing CF relative to operating CF
41.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.05B
FY ending Dec 2021: ¥3.26B¥3.26BFY ending Dec 2022: ¥3.04B¥3.04BFY ending Dec 2023: ¥3.88B¥3.88BFY ending Dec 2024: ¥2.35B¥2.35BFY ending Dec 2025: ¥5.05B¥5.05BFY21FY22FY23FY24FY25
Free cash flow¥3.04B
FY ending Dec 2021: ¥1.87B¥1.87BFY ending Dec 2022: ¥1.11B¥1.11BFY ending Dec 2023: ¥1.57B¥1.57BFY ending Dec 2024: ¥221.4M¥221.4MFY ending Dec 2025: ¥3.04B¥3.04BFY21FY22FY23FY24FY25
Net income¥1.94B
FY ending Dec 2021: ¥1.53B¥1.53BFY ending Dec 2022: ¥1.25B¥1.25BFY ending Dec 2023: ¥1.6B¥1.6BFY ending Dec 2024: ¥1.55B¥1.55BFY ending Dec 2025: ¥1.94B¥1.94BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2025/01/01-2025/12/31)

    ID S100XTYD2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2024/01/01-2024/12/31)

    ID S100VHSJ2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2023/01/01-2023/12/31)

    ID S100T6MQ2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2022/01/01-2022/12/31)

    ID S100QIS72023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和3年1月1日-令和3年12月31日)

    ID S100NT1A2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和2年1月1日-令和2年12月31日)

    ID S100L3FA2021-03-31Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.