Kuriyama HoldingsKURIYAMA HOLDINGS CORPORATION3355東証スタンダード卸売業FY ending Dec 2025, consolidated, J-GAAP

What does Kuriyama Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.19B
Capex
¥4.03B
of revenue 4.5%
Free cash flow
¥164.6M
Returned to shareholders
¥1.2B
of net income: 30%
Dividend per share
¥61
Payout ratio (reported)
52.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.94B
Operating cash flow¥4.19B
Cash conversion (operating CF ÷ operating income)
102.1%
Cash vs. profit gap
¥246.7M(純利益の 6.3%)
Shareholder returns
of net income 30.4% · of FCF 728.8%
Shareholder payments — dividends
of net income 30.4% · of FCF 728.7%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
115.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.19B
FY ending Dec 2021: ¥3.22B¥3.22BFY ending Dec 2022: -¥2.12B-¥2.12BFY ending Dec 2023: ¥4.5B¥4.5BFY ending Dec 2024: ¥6.87B¥6.87BFY ending Dec 2025: ¥4.19B¥4.19BFY21FY22FY23FY24FY25
Free cash flow¥164.6M
FY ending Dec 2021: ¥2.02B¥2.02BFY ending Dec 2022: -¥3.16B-¥3.16BFY ending Dec 2023: ¥2.89B¥2.89BFY ending Dec 2024: ¥5.32B¥5.32BFY ending Dec 2025: ¥164.6M¥164.6MFY21FY22FY23FY24FY25
Net income¥3.94B
FY ending Dec 2021: ¥3.81B¥3.81BFY ending Dec 2022: ¥3.64B¥3.64BFY ending Dec 2023: ¥3.79B¥3.79BFY ending Dec 2024: ¥3.55B¥3.55BFY ending Dec 2025: ¥3.94B¥3.94BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2025/01/01-2025/12/31)

    ID S100XTG92026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2024/01/01-2024/12/31)

    ID S100VHGX2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2023/01/01-2023/12/31)

    ID S100T5002024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2022/01/01-2022/12/31)

    ID S100QGII2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和3年1月1日-令和3年12月31日)

    ID S100NPKR2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和2年1月1日-令和2年12月31日)

    ID S100L0T12021-03-25Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.