Vizora日本語

KYBKYB Corporation7242東証プライム輸送用機器FY ending Mar 2026, consolidated, IFRS

KYB FY ending Mar 2022 results

About 61% of KYB's sales come from Automotive components (AC) operations, with Hydraulic components (HC) operations and Other making up much of the rest.

Out of every ¥100 of sales, about ¥8 is left as operating profit.

Revenue changed +18.4% from the prior year, operating profit +64.0%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +18.4% · profit +64.0%, calculated from disclosed figures.

Operating leverage: 3.48× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2021 → FY ending Mar 2022

Revenue
+18.4%¥328B → ¥388.4B
Gross profit
+30.6%¥60.3B → ¥78.8B
Operating income
+64.0%¥18.3B → ¥30B
Net income attributable to owners
+32.0%¥17.1B → ¥22.5B
Operating cash flow
+16.4%¥20.8B → ¥24.2B
Free cash flow
+56.1%¥9.58B → ¥15B

Where the money goes

FY ending Mar 2021 → FY ending Mar 2022

Where ¥100 of sales goes

For every ¥100 KYB sells, how much goes where, and how much is kept.

FY ending Mar 2022
Cost of sales
¥80
SG&A
¥14
Other costs
¥2
Operating profit
¥8
Net profit kept
¥6

Annual margin trends

Gross margin20.3%
FY ending Mar 2021: 18.4%18.4%FY ending Mar 2022: 20.3%20.3%FY17FY18FY19FY21FY22
Operating margin7.7%
FY ending Mar 2021: 5.6%5.6%FY ending Mar 2022: 7.7%7.7%FY17FY18FY19FY21FY22
Net margin5.8%
FY ending Mar 2017: 4.1%4.1%FY ending Mar 2018: 3.9%3.9%FY ending Mar 2019: -6.0%-6.0%FY ending Mar 2021: 5.2%5.2%FY ending Mar 2022: 5.8%5.8%FY17FY18FY19FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第104期(2025/04/01－2026/03/31)

    ID S100YHB12026-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第103期(2024/04/01－2025/03/31)

    ID S100W29I2025-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第102期(2023/04/01－2024/03/31)

    ID S100TRK32024-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第101期(2022/04/01－2023/03/31)

    ID S100R1PF2023-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第100期(令和3年4月1日－令和4年3月31日)

    ID S100OD4N2022-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第99期(令和2年4月1日－令和3年3月31日)

    ID S100LQ0A2021-06-25Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image