Kyodo Public RelationsKYODO PUBLIC RELATIONS CO.,LTD.2436東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Kyodo Public Relations do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥855.4M
Capex
¥51.1M
of revenue 0.6%
Free cash flow
¥804.3M
Returned to shareholders
¥104.4M
of net income: 12%
Dividend per share
¥14
Payout ratio (reported)
16.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥863.2M
Operating cash flow¥855.4M
Cash conversion (operating CF ÷ operating income)
65.7%
Cash vs. profit gap
-¥7.8M(純利益の -0.9%)
Shareholder returns
of net income 12.1% · of FCF 13.0%
Shareholder payments — dividends
of net income 12.1% · of FCF 13.0%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
12.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥855.4M
FY ending Dec 2021: ¥441.5M¥441.5MFY ending Dec 2022: ¥546.5M¥546.5MFY ending Dec 2023: ¥770.9M¥770.9MFY ending Dec 2024: ¥911.1M¥911.1MFY ending Dec 2025: ¥855.4M¥855.4MFY21FY22FY23FY24FY25
Free cash flow¥804.3M
FY ending Dec 2021: ¥286.1M¥286.1MFY ending Dec 2022: ¥479.2M¥479.2MFY ending Dec 2023: ¥717.4M¥717.4MFY ending Dec 2024: ¥878M¥878MFY ending Dec 2025: ¥804.3M¥804.3MFY21FY22FY23FY24FY25
Net income¥863.2M
FY ending Dec 2021: ¥131.9M¥131.9MFY ending Dec 2022: ¥520.4M¥520.4MFY ending Dec 2023: ¥487.6M¥487.6MFY ending Dec 2024: ¥526.2M¥526.2MFY ending Dec 2025: ¥863.2M¥863.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/01/01-2025/12/31)

    ID S100XUFT2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/01/01-2024/12/31)

    ID S100VI1J2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/01/01-2023/12/31)

    ID S100T5DM2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/01/01-2022/12/31)

    ID S100QHDF2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年1月1日-令和3年12月31日)

    ID S100NRZO2022-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第57期(令和2年1月1日-令和2年12月31日)

    ID S100L71B2021-04-19Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.