Vizora日本語

LogizardLogizard Co.,Ltd.4391東証グロース情報・通信業FY ending Jun 2026, non-consolidated, J-GAAP

Logizard FY ending Jun 2025 results

Logizard brought in ¥2.18B in revenue.

Out of every ¥100 of sales, about ¥19 is left as operating profit.

Revenue changed +10.1% from the prior year, operating profit +17.8%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +10.1% · profit +17.8%, calculated from disclosed figures.

Operating leverage: 1.76× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2024 → FY ending Jun 2025

Revenue
+10.1%¥1.98B → ¥2.18B
Gross profit
+12.1%¥1.08B → ¥1.21B
Operating income
+17.8%¥346.5M → ¥408.1M
Operating cash flow
+24.5%¥351.3M → ¥437.2M
Free cash flow
+64.9%¥133.2M → ¥219.7M

Where the money goes

FY ending Jun 2024 → FY ending Jun 2025

Where ¥100 of sales goes

For every ¥100 Logizard sells, how much goes where, and how much is kept.

FY ending Jun 2025
Cost of sales
¥44
SG&A
¥37
Operating profit
¥19
Net profit kept
¥13

Annual margin trends

Gross margin55.5%
FY ending Jun 2021: 51.1%51.1%FY ending Jun 2022: 53.1%53.1%FY ending Jun 2022: 52.6%52.6%FY ending Jun 2023: 51.5%51.5%FY ending Jun 2024: 54.5%54.5%FY ending Jun 2025: 55.5%55.5%FY21FY22FY22FY23FY24FY25
Operating margin18.7%
FY ending Jun 2021: 19.6%19.6%FY ending Jun 2022: 20.7%20.7%FY ending Jun 2022: 19.7%19.7%FY ending Jun 2023: 14.1%14.1%FY ending Jun 2024: 17.5%17.5%FY ending Jun 2025: 18.7%18.7%FY21FY22FY22FY23FY24FY25
Net margin13.0%
FY ending Jun 2021: 13.3%13.3%FY ending Jun 2022: 13.4%13.4%FY ending Jun 2022: 13.3%13.3%FY ending Jun 2023: 10.0%10.0%FY ending Jun 2024: 12.8%12.8%FY ending Jun 2025: 13.0%13.0%FY21FY22FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2025/07/01－2026/06/30)

    ID S100Z2RN2026-09-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2024/07/01－2025/06/30)

    ID S100WPWK2025-09-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2023/07/01－2024/06/30)

    ID S100UF742024-09-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2022/07/01－2023/06/30)

    ID S100RWVX2023-09-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和3年7月1日－令和4年6月30日)

    ID S100P8EF2022-09-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(令和2年7月1日－令和3年6月30日)

    ID S100MHTQ2021-09-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image