Lovable Marketing GroupLovable Marketing Group, Inc.9254東証グロース情報・通信業FY ending Oct 2025, consolidated, J-GAAP

What does Lovable Marketing Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.9M
Capex
¥15.7M
of revenue 0.6%
Free cash flow
-¥17.6M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥133.2M
Operating cash flow-¥1.9M
Cash conversion (operating CF ÷ operating income)
-1.2%
Cash vs. profit gap
-¥135.1M(純利益の -101.4%)
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.9M
FY ending Mar 2023: -¥176.2M-¥176.2MFY ending Oct 2023: ¥52.1M¥52.1MFY ending Oct 2024: ¥261.4M¥261.4MFY ending Oct 2025: -¥1.9M-¥1.9MFY23FY23FY24FY25
Free cash flow-¥17.6M
FY ending Mar 2023: -¥232M-¥232MFY ending Oct 2023: ¥47.8M¥47.8MFY ending Oct 2024: ¥256.2M¥256.2MFY ending Oct 2025: -¥17.6M-¥17.6MFY23FY23FY24FY25
Net income¥133.2M
FY ending Mar 2023: ¥44.4M¥44.4MFY ending Oct 2023: ¥9.8M¥9.8MFY ending Oct 2024: ¥72.6M¥72.6MFY ending Oct 2025: ¥133.2M¥133.2MFY23FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/11/01-2025/10/31)

    ID S100XHKO2026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/11/01-2024/10/31)

    ID S100V59D2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/04/01-2023/10/31)

    ID S100SOH52024-01-26Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.