MinoyaMINOYA Co., LTD.386A東証スタンダード小売業FY ending Jun 2025, non-consolidated, J-GAAP

What does Minoya do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥716.2M
Capex
¥449.9M
of revenue 1.9%
Free cash flow
¥266.3M
Returned to shareholders
¥30M
of net income: 7%
Dividend per share
¥10
Payout ratio (reported)
7.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥404.8M
Operating cash flow¥716.2M
Cash conversion (operating CF ÷ operating income)
105.5%
Cash vs. profit gap
¥311.4M(純利益の 76.9%)
Shareholder payments — dividends
of net income 7.4% · of FCF 11.3%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
66.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥716.2M
FY ending Jun 2024: ¥757.8M¥757.8MFY ending Jun 2025: ¥716.2M¥716.2MFY24FY25
Free cash flow¥266.3M
FY ending Jun 2024: ¥420.9M¥420.9MFY ending Jun 2025: ¥266.3M¥266.3MFY24FY25
Net income¥404.8M
FY ending Jun 2024: ¥714.2M¥714.2MFY ending Jun 2025: ¥404.8M¥404.8MFY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/07/01-2025/06/30)

    ID S100WR752025-09-26Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.