MinoyaMINOYA Co., LTD.386A東証スタンダード小売業FY ending Jun 2025, non-consolidated, J-GAAP

Minoya FY ending Jun 2025 results

Minoya brought in ¥24B in revenue.

Out of every ¥100 of sales, about ¥3 is left as operating profit.

Revenue changed +6.6% from the prior year, operating profit -29.9%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +6.6% · profit -29.9%, calculated from disclosed figures.

Operating leverage: -4.56× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2024 → FY ending Jun 2025

Revenue
+6.6%¥22.5B → ¥24B
Gross profit
+7.2%¥8.43B → ¥9.04B
Operating income
-29.9%¥967.7M → ¥678.6M
Operating cash flow
-5.5%¥757.8M → ¥716.2M
Free cash flow
-36.7%¥420.9M → ¥266.3M

Where the money goes

FY ending Jun 2024 → FY ending Jun 2025

Where ¥100 of sales goes

For every ¥100 Minoya sells, how much goes where, and how much is kept.

FY ending Jun 2025
Cost of sales
¥62
SG&A
¥35
Operating profit
¥3
Net profit kept
¥2

Annual margin trends

Gross margin37.6%
FY ending Jun 2024: 37.4%37.4%FY ending Jun 2025: 37.6%37.6%FY24FY25
Operating margin2.8%
FY ending Jun 2024: 4.3%4.3%FY ending Jun 2025: 2.8%2.8%FY24FY25
Net margin1.7%
FY ending Jun 2024: 3.2%3.2%FY ending Jun 2025: 1.7%1.7%FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2024/07/01-2025/06/30)

    ID S100WR752025-09-26Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.