MinoyaMINOYA Co., LTD.386A東証スタンダード小売業FY ending Jun 2025, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +6.6% from the prior year, operating profit -29.9%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2024 | 3.2% | 2.93× | 9.3% | 3.17× | 29.4% |
| 2025 | 1.7% | 2.98× | 5.0% | 3.08× | 15.5% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Jun 2024 | FY ending Jun 2025 |
|---|---|---|
| Revenue | 22,540 | 24,017 |
| Cost of revenue | 14,112 | 14,982 |
| Gross profit | 8,428 | 9,035 |
| SG&A | 7,460 | 8,357 |
| Operating income | 968 | 679 |
| Pretax income | 899 | 569 |
| Income tax | 185 | 164 |
| Net income attributable to owners | 714 | 405 |
| Operating margin | 4.3% | 2.8% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Jun 2024 | FY ending Jun 2025 |
|---|---|---|
| Cash and equivalents | ¥978.1M | ¥1.17B |
| Total assets | ¥7.68B | ¥8.45B |
| Net assets | ¥2.5B | ¥2.87B |
| Share capital | ¥100M | ¥100M |
| Property, plant and equipment | ¥1.75B | ¥2.01B |
| Intangible assets excluding goodwill | ¥27.8M | ¥21.9M |
| Investment securities | ¥176.4M | ¥172.8M |
| Current assets | ¥3.23B | ¥3.62B |
| Current liabilities | ¥3.55B | ¥3.42B |
| Short-term borrowings | ¥1.09B | ¥800M |
| Long-term borrowings | ¥729.7M | ¥944.7M |
| Total liabilities | ¥5.18B | ¥5.58B |
| Equity attributable to owners of parent | ¥2.43B | ¥2.8B |
| Retained earnings | ¥2.26B | ¥2.63B |
EDINET (FSA Japan)
有価証券報告書－第71期(2024/07/01－2025/06/30)
Extracted from XBRL: 43 / Derived from other figures: 2
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.