Maezawa Kyuso IndustriesMAEZAWA KYUSO INDUSTRIES CO.,LTD.6485東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

Maezawa Kyuso Industries FY ending Mar 2021 results

About 54% of Maezawa Kyuso Industries's sales come from water supply equipment buisiness, with residential plumbing products buisiness and merchandise sales business making up much of the rest.

Out of every ¥100 of sales, about ¥9 is left as operating profit.

Revenue changed +14.1% from the prior year, operating profit -3.6%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +14.1% · profit -3.6%, calculated from disclosed figures.

Operating leverage: -0.26× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2020 → FY ending Mar 2021

Revenue
+14.1%¥24.1B → ¥27.5B
Gross profit
+13.4%¥7.72B → ¥8.75B
Operating income
-3.6%¥2.66B → ¥2.56B
Net income attributable to owners
+4.3%¥1.79B → ¥1.87B
Operating cash flow
+45.1%¥2.23B → ¥3.23B
Free cash flow
+50.8%¥1.77B → ¥2.67B

Where the money goes

FY ending Mar 2020 → FY ending Mar 2021

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Maezawa Kyuso Industries sells, how much goes where, and how much is kept.

FY ending Mar 2021
Cost of sales
¥68
SG&A
¥23
Operating profit
¥9
Net profit kept
¥7

Annual margin trends

Gross margin31.9%
FY ending Mar 2020: 32.1%32.1%FY ending Mar 2021: 31.9%31.9%FY20FY21
Operating margin9.3%
FY ending Mar 2020: 11.1%11.1%FY ending Mar 2021: 9.3%9.3%FY20FY21
Net margin6.8%
FY ending Mar 2020: 7.4%7.4%FY ending Mar 2021: 6.8%6.8%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2021

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100W5C82025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TUAF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R92G2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OJII2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LRGE2021-06-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.