Vizora日本語

Maezawa Kyuso IndustriesMAEZAWA KYUSO INDUSTRIES CO.,LTD.6485東証スタンダード機械FY ending Mar 2026, non-consolidated, J-GAAP

Maezawa Kyuso Industries FY ending Mar 2024 results

About 53% of Maezawa Kyuso Industries's sales come from water supply equipment buisiness, with resident/building equipment products buisiness and merchandise sales business making up much of the rest.

Out of every ¥100 of sales, about ¥8 is left as operating profit.

Revenue changed +3.2% from the prior year, operating profit +12.9%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +3.2% · profit +12.9%, calculated from disclosed figures.

Operating leverage: 4.00× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2023 → FY ending Mar 2024

Revenue
+3.2%¥31B → ¥32B
Gross profit
+8.5%¥8.61B → ¥9.34B
Operating income
+12.9%¥2.18B → ¥2.47B
Net income attributable to owners
+17.3%¥1.43B → ¥1.68B
Operating cash flow
Back to profit-¥1.27B → ¥2.06B
Free cash flow
Back to profit-¥2.3B → ¥1.3B

Where the money goes

FY ending Mar 2023 → FY ending Mar 2024

Where ¥100 of sales goes

For every ¥100 Maezawa Kyuso Industries sells, how much goes where, and how much is kept.

FY ending Mar 2024
Cost of sales
¥71
SG&A
¥21
Operating profit
¥8
Net profit kept
¥5

Annual margin trends

Gross margin29.2%
FY ending Mar 2020: 32.1%32.1%FY ending Mar 2021: 31.9%31.9%FY ending Mar 2022: 28.6%28.6%FY ending Mar 2023: 27.8%27.8%FY ending Mar 2024: 29.2%29.2%FY20FY21FY22FY23FY24
Operating margin7.7%
FY ending Mar 2020: 11.1%11.1%FY ending Mar 2021: 9.3%9.3%FY ending Mar 2022: 7.4%7.4%FY ending Mar 2023: 7.0%7.0%FY ending Mar 2024: 7.7%7.7%FY20FY21FY22FY23FY24
Net margin5.3%
FY ending Mar 2020: 7.4%7.4%FY ending Mar 2021: 6.8%6.8%FY ending Mar 2022: 5.2%5.2%FY ending Mar 2023: 4.6%4.6%FY ending Mar 2024: 5.3%5.3%FY20FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2024

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第69期(2024/04/01－2025/03/31)

    ID S100W5C82025-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第68期(2023/04/01－2024/03/31)

    ID S100TUAF2024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第67期(2022/04/01－2023/03/31)

    ID S100R92G2023-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第66期(令和3年4月1日－令和4年3月31日)

    ID S100OJII2022-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第65期(令和2年4月1日－令和3年3月31日)

    ID S100LRGE2021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image