Media Research InstituteMedia Research Institute,Inc.9242東証グロースサービス業FY ending Jul 2025, consolidated, J-GAAP

What does Media Research Institute do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥281.6M
Capex
¥748K
of revenue 0.0%
Free cash flow
¥280.9M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥20
Payout ratio (reported)
11.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥217.8M
Operating cash flow¥281.6M
Cash conversion (operating CF ÷ operating income)
95.8%
Cash vs. profit gap
¥63.8M(純利益の 29.3%)
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥281.6M
FY ending Jul 2021: ¥204.2M¥204.2MFY ending Jul 2022: ¥160.4M¥160.4MFY ending Jul 2023: ¥163.3M¥163.3MFY ending Jul 2024: ¥128.2M¥128.2MFY ending Jul 2025: ¥281.6M¥281.6MFY21FY22FY23FY24FY25
Free cash flow¥280.9M
FY ending Jul 2021: ¥187.9M¥187.9MFY ending Jul 2022: ¥122.3M¥122.3MFY ending Jul 2023: ¥123.8M¥123.8MFY ending Jul 2025: ¥280.9M¥280.9MFY21FY22FY23FY24FY25
Net income¥217.8M
FY ending Jul 2021: ¥137.2M¥137.2MFY ending Jul 2022: ¥131.2M¥131.2MFY ending Jul 2023: ¥121.7M¥121.7MFY ending Jul 2024: ¥105.1M¥105.1MFY ending Jul 2025: ¥217.8M¥217.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/08/01-2025/07/31)

    ID S100WW8R2025-10-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/08/01-2024/07/31)

    ID S100UKYZ2024-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/08/01-2023/07/31)

    ID S100S2ZV2023-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年8月1日-令和4年7月31日)

    ID S100PFF02022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年8月1日-令和3年7月31日)

    ID S100MNIW2021-10-25Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.