Vizora日本語

Media Research InstituteMedia Research Institute,Inc.9242東証グロースサービス業FY ending Jul 2025, consolidated, J-GAAP

Media Research Institute FY ending Jul 2025 results

About 84% of Media Research Institute's sales come from Career support, with Web content service business making up much of the rest.

Out of every ¥100 of sales, about ¥19 is left as operating profit.

Revenue changed +33.0% from the prior year, operating profit +55.0%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +33.0% · profit +55.0%, calculated from disclosed figures.

Operating leverage: 1.66× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jul 2024 → FY ending Jul 2025

Revenue
+33.0%¥1.16B → ¥1.54B
Gross profit
+24.3%¥874.1M → ¥1.09B
Operating income
+55.0%¥189.7M → ¥294M
Net income attributable to owners
+107.3%¥105.1M → ¥217.8M
Operating cash flow
+119.6%¥128.2M → ¥281.6M

Where the money goes

FY ending Jul 2024 → FY ending Jul 2025

Where ¥100 of sales goes

For every ¥100 Media Research Institute sells, how much goes where, and how much is kept.

FY ending Jul 2025
Cost of sales
¥29
SG&A
¥52
Operating profit
¥19
Net profit kept
¥14

Annual margin trends

Gross margin70.7%
FY ending Jul 2020: 62.2%62.2%FY ending Jul 2021: 79.5%79.5%FY ending Jul 2022: 77.8%77.8%FY ending Jul 2023: 74.9%74.9%FY ending Jul 2024: 75.7%75.7%FY ending Jul 2025: 70.7%70.7%FY20FY21FY22FY23FY24FY25
Operating margin19.1%
FY ending Jul 2020: 18.0%18.0%FY ending Jul 2021: 26.6%26.6%FY ending Jul 2022: 23.5%23.5%FY ending Jul 2023: 21.2%21.2%FY ending Jul 2024: 16.4%16.4%FY ending Jul 2025: 19.1%19.1%FY20FY21FY22FY23FY24FY25
Net margin14.2%
FY ending Jul 2020: 14.1%14.1%FY ending Jul 2021: 20.4%20.4%FY ending Jul 2022: 16.9%16.9%FY ending Jul 2023: 12.7%12.7%FY ending Jul 2024: 9.1%9.1%FY ending Jul 2025: 14.2%14.2%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jul 2025
  • Career support¥1.29B
    84%
    Op. margin 46.8%Industry: HR & Staffing
  • Web content service business¥246.9M
    16%
    Op. margin -7.0%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2024/08/01－2025/07/31)

    ID S100WW8R2025-10-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2023/08/01－2024/07/31)

    ID S100UKYZ2024-10-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2022/08/01－2023/07/31)

    ID S100S2ZV2023-10-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(令和3年8月1日－令和4年7月31日)

    ID S100PFF02022-10-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(令和2年8月1日－令和3年7月31日)

    ID S100MNIW2021-10-25Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image