Media Research InstituteMedia Research Institute,Inc.9242東証グロースサービス業FY ending Jul 2025, consolidated, J-GAAP

Media Research Institute FY ending Jul 2021 results

Media Research Institute brought in ¥671.3M in revenue.

Out of every ¥100 of sales, about ¥27 is left as operating profit.

Revenue changed -4.5% from the prior year, operating profit +41.2%.

Revenue and profit pattern

Revenue down, profit up

Revenue -4.5% · profit +41.2%, calculated from disclosed figures.

Operating leverage: -9.22× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jul 2020 → FY ending Jul 2021

Revenue
-4.5%¥702.7M → ¥671.3M
Gross profit
+22.0%¥437.3M → ¥533.6M
Operating income
+41.2%¥126.3M → ¥178.4M
Operating cash flow
+225.5%¥62.7M → ¥204.2M
Free cash flow
+314.1%¥45.4M → ¥187.9M

Where the money goes

FY ending Jul 2020 → FY ending Jul 2021

Where ¥100 of sales goes

For every ¥100 Media Research Institute sells, how much goes where, and how much is kept.

FY ending Jul 2021
Cost of sales
¥20
SG&A
¥53
Operating profit
¥27
Net profit kept
¥20

Annual margin trends

Gross margin79.5%
FY ending Jul 2020: 62.2%62.2%FY ending Jul 2021: 79.5%79.5%FY20FY21
Operating margin26.6%
FY ending Jul 2020: 18.0%18.0%FY ending Jul 2021: 26.6%26.6%FY20FY21
Net margin20.4%
FY ending Jul 2020: 14.1%14.1%FY ending Jul 2021: 20.4%20.4%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年8月1日-令和4年7月31日)

    ID S100PFF02022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和2年8月1日-令和3年7月31日)

    ID S100MNIW2021-10-25Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.