MembersMembers Co. ,Ltd.2130東証プライムサービス業FY ending Mar 2026, consolidated, IFRS

What does Members do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.58B
Capex
¥32.1M
of revenue 0.1%
Free cash flow
¥1.55B
Returned to shareholders
¥408.6M
of net income: 34%
Dividend per share
¥33
Payout ratio (reported)
34.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.21B
Operating cash flow¥1.58B
Cash conversion (operating CF ÷ operating income)
98.6%
Cash vs. profit gap
¥364.3M(純利益の 30.0%)
Shareholder payments — dividends
of net income 33.7% · of FCF 26.4%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
11.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.58B
FY ending Mar 2024: ¥585M¥585MFY ending Mar 2024: ¥585M¥585MFY ending Mar 2025: ¥1.21B¥1.21BFY ending Mar 2025: ¥1.21B¥1.21BFY ending Mar 2026: ¥1.58B¥1.58BFY24FY24FY25FY25FY26
Free cash flow¥1.55B
FY ending Mar 2024: ¥561.3M¥561.3MFY ending Mar 2024: ¥561.3M¥561.3MFY ending Mar 2025: ¥1.14B¥1.14BFY ending Mar 2025: ¥1.14B¥1.14BFY ending Mar 2026: ¥1.55B¥1.55BFY24FY24FY25FY25FY26
Net income¥1.21B
FY ending Mar 2024: ¥126.5M¥126.5MFY ending Mar 2024: ¥126.5M¥126.5MFY ending Mar 2025: ¥349.8M¥349.8MFY ending Mar 2025: ¥349.8M¥349.8MFY ending Mar 2026: ¥1.21B¥1.21BFY24FY24FY25FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/04/01-2026/03/31)

    ID S100YDZP2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/04/01-2025/03/31)

    ID S100VZAG2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/04/01-2024/03/31)

    ID S100TP0C2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/04/01-2023/03/31)

    ID S100QZ0Y2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年4月1日-令和4年3月31日)

    ID S100OA7K2022-06-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第26期(令和2年4月1日-令和3年3月31日)

    ID S100NPJS2022-03-25Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.