MembersMembers Co. ,Ltd.2130東証プライムサービス業FY ending Mar 2026, consolidated, IFRS
Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +9.4% from the prior year, operating profit +224.6%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2024 | 0.6% | 1.78× | 1.1% | 2.00× | 2.2% |
| 2024 | 0.6% | 1.78× | 1.1% | 1.94× | 2.1% |
| 2025 | 1.6% | 1.90× | 3.0% | 2.03× | 6.0% |
| 2025 | 1.6% | 1.90× | 3.0% | 2.03× | 6.0% |
| 2026 | 5.0% | 1.99× | 9.9% | 1.97× | 19.5% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2024 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 20,467 | 20,467 | 22,330 | 22,330 | 24,425 |
| Cost of revenue | 16,175 | 16,175 | 17,658 | 17,658 | 17,973 |
| Gross profit | 4,292 | 4,292 | 4,672 | 4,672 | 6,452 |
| SG&A | 4,264 | 4,264 | 4,169 | 4,169 | 4,847 |
| Operating income | 42 | 42 | 493 | 493 | 1,601 |
| Pretax income | 137 | 137 | 473 | 473 | 1,641 |
| Income tax | 10 | 10 | 123 | 123 | 427 |
| Net income attributable to owners | 127 | 127 | 350 | 350 | 1,214 |
| Operating margin | 0.2% | 0.2% | 2.2% | 2.2% | 6.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2024 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥3.78B | ¥3.76B | ¥4.01B | ¥4.01B | ¥4.44B |
| Total assets | ¥11.5B | ¥11.5B | ¥11.8B | ¥11.8B | ¥12.8B |
| Net assets | ¥5.95B | ¥5.95B | ¥5.81B | ¥5.81B | ¥6.64B |
| Share capital | ¥1.06B | ¥1.06B | ¥1.06B | ¥1.06B | ¥1.06B |
| Property, plant and equipment | ¥325.7M | ¥325.7M | ¥334.6M | ¥334.6M | ¥353M |
| Intangible assets excluding goodwill | ¥6.6M | — | ¥13.9M | — | — |
| Goodwill | ¥116.1M | ¥116.1M | ¥116.1M | ¥116.1M | ¥251.5M |
| Investment securities | ¥1.03B | — | ¥1.07B | — | — |
| Current assets | ¥7.97B | ¥7.97B | ¥8.03B | ¥8.03B | ¥8.96B |
| Current liabilities | ¥4.43B | — | ¥4.5B | — | — |
| Total liabilities | ¥5.59B | ¥5.59B | ¥5.97B | ¥5.97B | ¥6.13B |
| Equity attributable to owners of parent | ¥5.76B | ¥5.93B | ¥5.79B | ¥5.81B | ¥6.64B |
| Retained earnings | ¥5.02B | ¥5.02B | ¥4.63B | ¥4.63B | ¥5.44B |
| Treasury stock | -¥698.2M | -¥698.2M | -¥698.2M | -¥698.2M | -¥645.3M |
EDINET (FSA Japan)
有価証券報告書－第31期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第30期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第29期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第28期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第27期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
訂正有価証券報告書－第26期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 42 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.