Mitsubishi PencilMITSUBISHI PENCIL CO.,LTD.7976東証プライムその他製品FY ending Dec 2025, consolidated, J-GAAP

What does Mitsubishi Pencil do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.41B
Capex
¥5.93B
of revenue 6.6%
Free cash flow
-¥3.52B
Returned to shareholders
¥5.17B
of net income: 83%
Dividend per share
¥52
Payout ratio (reported)
36.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.24B
Operating cash flow¥2.41B
Cash conversion (operating CF ÷ operating income)
24.9%
Cash vs. profit gap
-¥3.82B(純利益の -61.3%)
Shareholder returns
of net income 82.8%
Shareholder payments — dividends
of net income 44.5%
CapEx intensity (capex ÷ revenue)
6.6%
Investing CF relative to operating CF
328.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.41B
FY ending Dec 2021: ¥8.37B¥8.37BFY ending Dec 2022: ¥7.28B¥7.28BFY ending Dec 2023: ¥11.8B¥11.8BFY ending Dec 2024: ¥6.47B¥6.47BFY ending Dec 2025: ¥2.41B¥2.41BFY21FY22FY23FY24FY25
Free cash flow-¥3.52B
FY ending Dec 2021: ¥4.4B¥4.4BFY ending Dec 2022: ¥5.7B¥5.7BFY ending Dec 2023: ¥9.91B¥9.91BFY ending Dec 2024: ¥2.51B¥2.51BFY ending Dec 2025: -¥3.52B-¥3.52BFY21FY22FY23FY24FY25
Net income¥6.24B
FY ending Dec 2021: ¥5.66B¥5.66BFY ending Dec 2022: ¥6.95B¥6.95BFY ending Dec 2023: ¥10.2B¥10.2BFY ending Dec 2024: ¥11.3B¥11.3BFY ending Dec 2025: ¥6.24B¥6.24BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第151期(2025/01/01-2025/12/31)

    ID S100XRVX2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第150期(2024/01/01-2024/12/31)

    ID S100VH8V2025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第149期(2023/01/01-2023/12/31)

    ID S100ULUZ2024-10-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第148期(2022/01/01-2022/12/31)

    ID S100QHKS2023-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第147期(令和3年1月1日-令和3年12月31日)

    ID S100PS4Y2022-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第146期(令和2年1月1日-令和2年12月31日)

    ID S100L1G52021-03-30Open

Extracted from XBRL: 56 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.