Mitsui E&SMITSUI E&S Co., Ltd.7003東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Mitsui E&S do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥28.4B
Capex
¥9.1B
of revenue 2.6%
Free cash flow
¥19.3B
Returned to shareholders
¥3.5B
of net income: 9%
Dividend per share
¥57
Payout ratio (reported)
18.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥38.5B
Operating cash flow¥28.4B
Cash conversion (operating CF ÷ operating income)
75.5%
Cash vs. profit gap
-¥10B(純利益の -26.1%)
Shareholder payments — dividends
of net income 9.1% · of FCF 18.1%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
9.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥28.4B
FY ending Mar 2022: -¥20.3B-¥20.3BFY ending Mar 2023: -¥15B-¥15BFY ending Mar 2024: -¥34.4B-¥34.4BFY ending Mar 2025: ¥14.9B¥14.9BFY ending Mar 2026: ¥28.4B¥28.4BFY22FY23FY24FY25FY26
Free cash flow¥19.3B
FY ending Mar 2022: -¥29.2B-¥29.2BFY ending Mar 2023: -¥22.4B-¥22.4BFY ending Mar 2024: -¥41.6B-¥41.6BFY ending Mar 2025: ¥5.22B¥5.22BFY ending Mar 2026: ¥19.3B¥19.3BFY22FY23FY24FY25FY26
Net income¥38.5B
FY ending Mar 2022: -¥21.8B-¥21.8BFY ending Mar 2023: ¥15.6B¥15.6BFY ending Mar 2024: ¥25.1B¥25.1BFY ending Mar 2025: ¥39.1B¥39.1BFY ending Mar 2026: ¥38.5B¥38.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2025/04/01-2026/03/31)

    ID S100YKIO2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2024/04/01-2025/03/31)

    ID S100W3WO2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2023/04/01-2024/03/31)

    ID S100TRWV2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第120期(2022/04/01-2023/03/31)

    ID S100RVSP2023-09-21Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第119期(令和3年4月1日-令和4年3月31日)

    ID S100OO4M2022-07-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和2年4月1日-令和3年3月31日)

    ID S100LRF12021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.