Nihon Trim.NIHON TRIM.,CO.LTD.6788東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Nihon Trim. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.85B
Capex
¥648.6M
of revenue 2.7%
Free cash flow
¥2.2B
Returned to shareholders
¥2.24B
of net income: 110%
Dividend per share
¥130
Payout ratio (reported)
38.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.03B
Operating cash flow¥2.85B
Cash conversion (operating CF ÷ operating income)
97.0%
Cash vs. profit gap
¥820.7M(純利益の 40.4%)
Shareholder returns
of net income 110.2% · of FCF 101.6%
Shareholder payments — dividends
of net income 53.0% · of FCF 48.9%
CapEx intensity (capex ÷ revenue)
2.7%
Investing CF relative to operating CF
72.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.85B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥1.94B¥1.94BFY ending Mar 2024: ¥2.97B¥2.97BFY ending Mar 2025: ¥2.68B¥2.68BFY ending Mar 2026: ¥2.85B¥2.85BFY22FY23FY24FY25FY26
Free cash flow¥2.2B
FY ending Mar 2022: ¥608.3M¥608.3MFY ending Mar 2023: ¥1.62B¥1.62BFY ending Mar 2024: ¥2.54B¥2.54BFY ending Mar 2025: ¥1.76B¥1.76BFY ending Mar 2026: ¥2.2B¥2.2BFY22FY23FY24FY25FY26
Net income¥2.03B
FY ending Mar 2022: ¥1.94B¥1.94BFY ending Mar 2023: ¥1.65B¥1.65BFY ending Mar 2024: ¥2.15B¥2.15BFY ending Mar 2025: ¥2.24B¥2.24BFY ending Mar 2026: ¥2.03B¥2.03BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2025/04/01-2026/03/31)

    ID S100YF0Y2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2024/04/01-2025/03/31)

    ID S100W12R2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2023/04/01-2024/03/31)

    ID S100TTWI2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2022/04/01-2023/03/31)

    ID S100R0D62023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和3年4月1日-令和4年3月31日)

    ID S100OD412022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和2年4月1日-令和3年3月31日)

    ID S100LM862021-06-23Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.